{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["INGRESO DE DATOS","Essential Care","Unique Care","Unique Care - Deducible Cero","Advantage (LA)","Blue 500","Blue 100","Elite Care","Resumen tarifas anuales","Tablas"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":5,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":21,"n_cols":12,"rows_kept":21,"cut":false,"hidden":false,"merged":[[0,0,0,9],[11,7,11,8],[7,3,7,9],[17,3,17,6],[9,3,9,5],[9,7,9,8],[1,1,1,8],[2,0,2,8]]}
["COTIZACION DE SEGURO MEDICO INTERNACIONAL"]
[null," Tarifas efectivas a partir del 1ro de enero de 2021",null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,null," "]
[]
["1. INGRESE LOS DATOS DEL PROPUESTO ASEGURADO:"]
[]
[null,null,"Nombre del Asegurado Principal :","Nombre"]
[null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,"Número de Adultos:",null,null,2,"Número de Hijos:",null,2]
[]
[null,null,null,null,null," Edad de Titular:",32,"Edad de Cónyuge:",null,46]
[]
[null,null,null,null,null,"Descuento:",0]
[]
["2. INGRESE EL NOMBRE DE LA AGENCIA ASESORA:"]
[]
[null,null,"Intermediario:","Agente / Agencia"]
[]
[]
["3. ESCOJA EL PRODUCTO PARA VISUALIZAR LA COTIZACION RESPECTIVA:"]

{"sheet":"Essential Care","index":1,"n_rows":90,"n_cols":9,"rows_kept":90,"cut":false,"hidden":false,"merged":[[44,3,44,9],[69,3,71,9],[88,0,88,1],[89,0,89,1],[87,0,87,1],[68,3,68,9],[56,3,56,9],[0,3,0,8],[1,3,1,8],[1,0,1,1],[33,0,33,1],[28,0,28,1],[24,0,24,1],[22,3,22,9],[32,3,32,9],[3,0,3,1],[5,4,5,9],[7,4,7,9],[9,0,9,1],[15,0,15,1],[17,3,17,9]]}
[null,null,null,"Cotización de Seguro Médico Internacional"]
["BUPA ESSENTIAL CARE",null,null,"Producto: Bupa Essential Care"]
[]
[]
[]
[null,null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$8","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$18","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-02-25"},null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G14>0,'INGRESO DE DATOS'!G14,\"\")","v":""}]
[]
[null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!G10","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$12","v":32}]
[]
[null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$10","v":2},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$12","v":46}]
[]
[]
[null,null,null,null,null,null,true]
[null,null,null,"Deducibles"]
[null,null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,"Dentro del pais de residencia",null,0,0,500,2000]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($I$12,Tablas!$A$6:$H$29,4,TRUE))*0.9","v":1646.1000000000001},{"$f":"(VLOOKUP($I$12,Tablas!$A$6:$H$29,5,TRUE))*0.9","v":1494.9},{"$f":"(VLOOKUP($I$12,Tablas!$A$6:$H$29,6,TRUE))*0.9","v":1358.1000000000001},{"$f":"(VLOOKUP($I$12,Tablas!$A$6:$H$29,7,TRUE))*0.9","v":1170.9000000000001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$6:$H$29,4,TRUE))))*0.9","v":2604.6},{"$f":"(IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$6:$H$29,5,TRUE))))*0.9","v":2365.2000000000003},{"$f":"(IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$6:$H$29,6,TRUE))))*0.9","v":2149.2000000000003},{"$f":"(IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$6:$H$29,7,TRUE))))*0.9","v":1852.2}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$30:$H$32,4,TRUE))))*0.9","v":711},{"$f":"(IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$30:$H$32,5,TRUE))))*0.9","v":645.30000000000007},{"$f":"(IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$30:$H$32,6,TRUE))))*0.9","v":586.80000000000007},{"$f":"(IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$30:$H$32,7,TRUE))))*0.9","v":505.8}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F24:F26)","v":4961.7},{"$f":"SUM(G24:G26)","v":4505.4000000000005},{"$f":"SUM(H24:H26)","v":4094.1000000000004},{"$f":"SUM(I24:I26)","v":3528.9000000000005}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F24+F25+F26)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G24+G25+G26)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H24+H25+H26)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I24+I25+I26)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F27+F28+F29)*0%","v":0},{"$f":"+(G27+G28+G29)*0%","v":0},0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F27:F30)","v":5036.7},{"$f":"SUM(G27:G30)","v":4580.4000000000005},4169.1000000000004,3603.9000000000005]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$12,Tablas!$A$39:$H$62,4,TRUE)","v":914.5},{"$f":"VLOOKUP($I$12,Tablas!$A$39:$H$62,5,TRUE)","v":830.5},{"$f":"VLOOKUP($I$12,Tablas!$A$39:$H$62,6,TRUE)","v":754.5},{"$f":"VLOOKUP($I$12,Tablas!$A$39:$H$62,7,TRUE)","v":650.5}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$39:$H$62,4,TRUE)))","v":1447},{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$39:$H$62,5,TRUE)))","v":1314},{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$39:$H$62,6,TRUE)))","v":1194},{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$39:$H$62,7,TRUE)))","v":1029}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$63:$H$65,4,TRUE)))","v":395},{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$63:$H$65,5,TRUE)))","v":358.5},{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$63:$H$65,6,TRUE)))","v":326},{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$63:$H$65,7,TRUE)))","v":281}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F34:F36)","v":2756.5},{"$f":"SUM(G34:G36)","v":2503},{"$f":"SUM(H34:H36)","v":2274.5},{"$f":"SUM(I34:I36)","v":1960.5}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F34+F35+F36)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G34+G35+G36)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H34+H35+H36)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I34+I35+I36)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F37+F38+F39)*0%","v":0},{"$f":"+(G37+G38+G39)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F37:F40)","v":2831.5},{"$f":"SUM(G37:G40)","v":2578},{"$f":"SUM(H37:H40)","v":2349.5},{"$f":"SUM(I37:I40)","v":2035.5}]
[null,null,null,"2da Cuota",null,{"$f":"F37+F38+F40","v":2756.5},{"$f":"G37+G38+G40","v":2503},2274.5,1960.5]
[null,null,null,"TOTAL",null,{"$f":"F41+F42","v":5588},{"$f":"G41+G42","v":5081},4624,3996]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$12,Tablas!$A$923:$H$946,4,TRUE)","v":457.25},{"$f":"VLOOKUP($I$12,Tablas!$A$923:$H$946,5,TRUE)","v":415.25},{"$f":"VLOOKUP($I$12,Tablas!$A$923:$H$946,6,TRUE)","v":377.25},{"$f":"VLOOKUP($I$12,Tablas!$A$923:$H$946,7,TRUE)","v":325.25}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$923:$H$946,4,TRUE)))","v":723.5},{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$923:$H$946,5,TRUE)))","v":657},{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$923:$H$946,6,TRUE)))","v":597},{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$923:$H$946,7,TRUE)))","v":514.5}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$947:$H$949,4,TRUE)))","v":197.5},{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$947:$H$949,5,TRUE)))","v":179.25},{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$947:$H$949,6,TRUE)))","v":163},{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$947:$H$949,7,TRUE)))","v":140.5}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F46:F48)","v":1378.25},{"$f":"SUM(G46:G48)","v":1251.5},{"$f":"SUM(H46:H48)","v":1137.25},{"$f":"SUM(I46:I48)","v":980.25}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G26>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F46+F47+F48)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G46+G47+G48)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H46+H47+H48)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I46+I47+I48)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F49+F50+F51)*0%","v":0},{"$f":"+(G49+G50+G51)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F49:F52)","v":1453.25},{"$f":"SUM(G49:G52)","v":1326.5},{"$f":"SUM(H49:H52)","v":1212.25},{"$f":"SUM(I49:I52)","v":1055.25}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F49+F50+F52","v":1378.25},{"$f":"G49+G50+G52","v":1251.5},1137.25,980.25]
[null,null,null,"TOTAL",null,{"$f":"F53+F54*3","v":5588},{"$f":"G53+G54*3","v":5081},4624,3996]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$12,Tablas!$A$1215:$H$1243,4,TRUE)","v":170.70666605700001},{"$f":"VLOOKUP($I$12,Tablas!$A$1215:$H$1243,5,TRUE)","v":155.026666113},{"$f":"VLOOKUP($I$12,Tablas!$A$1215:$H$1243,6,TRUE)","v":140.83999949700001},{"$f":"VLOOKUP($I$12,Tablas!$A$1215:$H$1243,7,TRUE)","v":121.42666623300001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$1215:$H$1243,4,TRUE)))","v":270.10666570199999},{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$1215:$H$1243,5,TRUE)))","v":245.279999124},{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$1215:$H$1243,6,TRUE)))","v":222.879999204},{"$f":"IF($F$12=1,0,(VLOOKUP($I$14,Tablas!$A$1215:$H$1243,7,TRUE)))","v":192.07999931400002}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$1239:$H$1241,4,TRUE)))","v":73.73333307},{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$1239:$H$1241,5,TRUE)))","v":66.919999761},{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$1239:$H$1241,6,TRUE)))","v":60.853333116000002},{"$f":"IF($F$14=0,0,(VLOOKUP($F$14,Tablas!$A$1239:$H$1241,7,TRUE)))","v":52.453333146000006}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F58:F60)","v":514.54666482899995},{"$f":"SUM(G58:G60)","v":467.22666499799999},{"$f":"SUM(H58:H60)","v":424.573331817},{"$f":"SUM(I58:I60)","v":365.95999869299999}]
[null,null,null,"",null,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F61+F62+F63)*0%","v":0},{"$f":"+(G61+G62+G63)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F61:F64)","v":589.54666482899995},{"$f":"SUM(G61:G64)","v":542.22666499799993},{"$f":"SUM(H61:H64)","v":499.573331817},{"$f":"SUM(I61:I64)","v":440.95999869299999}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F61+F62+F64","v":514.54666482899995},{"$f":"G61+G62+G64","v":467.22666499799999},424.573331817,365.95999869299999]
[null,null,null,"TOTAL",null,{"$f":"F65+F66*11","v":6249.5599779479999},{"$f":"G65+G66*11","v":5681.7199799760001},5169.8799818039997,4466.5199843159999]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2021"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bupa Guatemala, Compañía de Seguros, S.A."]
["5 Avenida 5-55 Zona 14, Europlaza World Business Center, Torre 3, Nivel 11, Guatemala"]
["PBX: 2300-8000 / www.bupasalud.com / servicioguatemala@bupalatinamerica.com"]

{"sheet":"Unique Care","index":2,"n_rows":88,"n_cols":11,"rows_kept":88,"cut":false,"hidden":false,"merged":[[39,3,39,9],[84,3,84,9],[51,0,51,1],[32,0,32,1],[0,3,0,8],[1,3,1,8],[1,0,1,1],[5,4,5,9],[7,4,7,9],[37,0,37,1],[21,3,21,9],[5,0,5,1],[11,0,11,1],[17,0,17,1],[26,0,26,1],[26,3,26,9],[85,3,87,9],[54,3,54,9],[69,3,69,9],[85,0,85,1],[86,0,86,1],[87,0,87,1]]}
[null,null,null,"Cotización de Seguro Médico Internacional"]
["BUPA UNIQUE CARE",null,null,"Producto: Bupa Unique Care"]
[]
[]
[null,null,null,null,null,null,null," "," "," "," "]
[null,null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$8","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$18","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-02-25"},null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G14>0,'INGRESO DE DATOS'!G14,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$10","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$12","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$10","v":2},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$12","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,"Coberturas / Anexos Adicionales:",null,"Complicaciones de Maternidad (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null,null,null,true,null,"Trasplante de Órganos (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null," ",null,null,null,"Eliminación de Deducible"]
[]
[null,null,null,"Deducibles"]
[null,null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($J$12,Tablas!$A$274:$H$336,4,TRUE))*0.9","v":2230.56},{"$f":"(VLOOKUP($J$12,Tablas!$A$274:$H$336,5,TRUE))*0.9","v":1699.2},{"$f":"(VLOOKUP($J$12,Tablas!$A$274:$H$336,6,TRUE))*0.9","v":1401.8400000000001},{"$f":"(VLOOKUP($J$12,Tablas!$A$274:$H$336,7,TRUE))*0.9","v":1208.8800000000001},{"$f":"(VLOOKUP($J$12,Tablas!$A$274:$H$336,8,TRUE))*0.9","v":977.04000000000019}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$274:$H$336,4,TRUE))))*0.9","v":3337.2000000000003},{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$274:$H$336,5,TRUE))))*0.9","v":2501.2800000000002},{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$274:$H$336,6,TRUE))))*0.9","v":2159.2800000000002},{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$274:$H$336,7,TRUE))))*0.9","v":1823.0400000000002},{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$274:$H$336,8,TRUE))))*0.9","v":1470.2400000000002}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$337:$H$339,4,TRUE))))*0.9","v":1350},{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$337:$H$339,5,TRUE))))*0.9","v":1135.44},{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$337:$H$339,6,TRUE))))*0.9","v":612},{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$337:$H$339,7,TRUE))))*0.9","v":591.12000000000012},{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$337:$H$339,8,TRUE))))*0.9","v":492.48000000000008}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$17=FALSE,0,Tablas!D$340)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!E$340)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!F$340)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!G$340)","v":225},{"$f":"+IF($F$17=FALSE,0,Tablas!H$340)","v":225}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!D$341)","v":300},{"$f":"IF($F$18=FALSE,0,Tablas!E$341)","v":300},{"$f":"IF($F$18=FALSE,0,Tablas!F$341)","v":300},{"$f":"IF($F$18=FALSE,0,Tablas!G$341)","v":300},{"$f":"IF($F$18=FALSE,0,Tablas!H$341)","v":300}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$342)","v":45},{"$f":"IF($F$19=FALSE,0,Tablas!E$342)","v":180},{"$f":"IF($F$19=FALSE,0,Tablas!F$342)","v":345},{"$f":"IF($F$19=FALSE,0,Tablas!G$342)","v":775},{"$f":"IF($F$19=FALSE,0,Tablas!H$342)","v":1330}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F28:F33)","v":7262.76},{"$f":"SUM(G28:G33)","v":5815.92},4818.1200000000008,4923.04,4794.76]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F28+F29+F30)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G28+G29+G30)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H28+H29+H30)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I28+I29+I30)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(J28+J29+J30)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F34+F35+F36)*0%","v":0},{"$f":"+(G34+G35+G36)*0%","v":0},0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F34:F37)","v":7337.76},{"$f":"SUM(G34:G37)","v":5890.92},{"$f":"SUM(H34:H37)","v":4893.1200000000008},{"$f":"SUM(I34:I37)","v":4998.04},{"$f":"SUM(J34:J37)","v":4869.76}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$12,Tablas!$A$346:$H$408,4,TRUE)","v":1239.2},{"$f":"VLOOKUP($J$12,Tablas!$A$346:$H$408,5,TRUE)","v":944},{"$f":"VLOOKUP($J$12,Tablas!$A$346:$H$408,6,TRUE)","v":778.80000000000007},{"$f":"VLOOKUP($J$12,Tablas!$A$346:$H$408,7,TRUE)","v":671.6},{"$f":"VLOOKUP($J$12,Tablas!$A$346:$H$408,8,TRUE)","v":542.80000000000007}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$346:$H$408,4,TRUE)))","v":1854},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$346:$H$408,5,TRUE)))","v":1389.6000000000001},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$346:$H$408,6,TRUE)))","v":1199.6000000000001},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$346:$H$408,7,TRUE)))","v":1012.8000000000001},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$346:$H$408,8,TRUE)))","v":816.80000000000007}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$409:$H$411,4,TRUE)))","v":750},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$409:$H$411,5,TRUE)))","v":630.80000000000007},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$409:$H$411,6,TRUE)))","v":340},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$409:$H$411,7,TRUE)))","v":328.40000000000003},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$409:$H$411,8,TRUE)))","v":273.60000000000002}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$17=FALSE,0,Tablas!D$412)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!E$412)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!F$412)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!G$412)","v":112.5},{"$f":"+IF($F$17=FALSE,0,Tablas!H$412)","v":112.5}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!D$413)","v":150},{"$f":"IF($F$18=FALSE,0,Tablas!E$413)","v":150},{"$f":"IF($F$18=FALSE,0,Tablas!F$413)","v":150},{"$f":"IF($F$18=FALSE,0,Tablas!G$413)","v":150},{"$f":"IF($F$18=FALSE,0,Tablas!H$413)","v":150}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$414)","v":22.5},{"$f":"IF($F$19=FALSE,0,Tablas!E$414)","v":90},{"$f":"IF($F$19=FALSE,0,Tablas!F$414)","v":172.5},{"$f":"IF($F$19=FALSE,0,Tablas!G$414)","v":387.5},{"$f":"IF($F$19=FALSE,0,Tablas!H$414)","v":665}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F41:F46)","v":4015.7},{"$f":"SUM(G41:G46)","v":3204.4000000000005},2640.9,2662.8,2560.7000000000003]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F41+F42+F43)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G41+G42+G43)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H41+H42+H43)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I41+I42+I43)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(J41+J42+J43)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F47+F48+F49)*0%","v":0},{"$f":"+(G47+G48+G49)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F47:F50)","v":4090.7},{"$f":"SUM(G47:G50)","v":3279.4000000000005},{"$f":"SUM(H47:H50)","v":2715.9},{"$f":"SUM(I47:I50)","v":2737.8},{"$f":"SUM(J47:J50)","v":2635.7000000000003}]
[null,null,null,"2da Cuota",null,{"$f":"F47+F48+F50","v":4015.7},{"$f":"G47+G48+G50","v":3204.4000000000005},2640.9,2662.8,2560.7000000000003]
[null,null,null,"TOTAL",null,{"$f":"F51+F52","v":8106.4},{"$f":"G51+G52","v":6483.8000000000011},5356.8,5400.6,5196.4000000000005]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$12,Tablas!$A$991:$H$1053,4,TRUE)","v":619.6},{"$f":"VLOOKUP($J$12,Tablas!$A$991:$H$1053,5,TRUE)","v":472},{"$f":"VLOOKUP($J$12,Tablas!$A$991:$H$1053,6,TRUE)","v":389.40000000000003},{"$f":"VLOOKUP($J$12,Tablas!$A$991:$H$1053,7,TRUE)","v":335.8},{"$f":"VLOOKUP($J$12,Tablas!$A$991:$H$1053,8,TRUE)","v":271.40000000000003}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$991:$H$1053,4,TRUE)))","v":927},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$991:$H$1053,5,TRUE)))","v":694.80000000000007},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$991:$H$1053,6,TRUE)))","v":599.80000000000007},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$991:$H$1053,7,TRUE)))","v":506.40000000000003},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$991:$H$1053,8,TRUE)))","v":408.40000000000003}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1054:$H$1056,4,TRUE)))","v":375},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1054:$H$1056,5,TRUE)))","v":315.40000000000003},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1054:$H$1056,6,TRUE)))","v":170},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1054:$H$1056,7,TRUE)))","v":164.20000000000002},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1054:$H$1056,8,TRUE)))","v":136.80000000000001}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$17=FALSE,0,Tablas!D$1057)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!E$1057)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!F$1057)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!G$1057)","v":56.25},{"$f":"+IF($F$17=FALSE,0,Tablas!H$1057)","v":56.25}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!D$1058)","v":75},{"$f":"IF($F$18=FALSE,0,Tablas!E$1058)","v":75},{"$f":"IF($F$18=FALSE,0,Tablas!F$1058)","v":75},{"$f":"IF($F$18=FALSE,0,Tablas!G$1058)","v":75},{"$f":"IF($F$18=FALSE,0,Tablas!H$1058)","v":75}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$1059)","v":11.25},{"$f":"IF($F$19=FALSE,0,Tablas!E$1059)","v":45},{"$f":"IF($F$19=FALSE,0,Tablas!F$1059)","v":86.25},{"$f":"IF($F$19=FALSE,0,Tablas!G$1059)","v":193.75},{"$f":"IF($F$19=FALSE,0,Tablas!H$1059)","v":332.5}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F56:F61)","v":2007.85},{"$f":"SUM(G56:G61)","v":1602.2000000000003},1320.45,1331.4,1280.3500000000001]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G28>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F56+F57+F58)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G56+G57+G58)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H56+H57+H58)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I56+I57+I58)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(J56+J57+J58)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F62+F63+F64)*0%","v":0},{"$f":"+(G62+G63+G64)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F62:F65)","v":2082.85},{"$f":"SUM(G62:G65)","v":1677.2000000000003},{"$f":"SUM(H62:H65)","v":1395.45},{"$f":"SUM(I62:I65)","v":1406.4},{"$f":"SUM(J62:J65)","v":1355.3500000000001}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F62+F63+F65","v":2007.85},{"$f":"G62+G63+G65","v":1602.2000000000003},1320.45,1331.4,1280.3500000000001]
[null,null,null,"TOTAL",null,{"$f":"F66+F67*3","v":8106.4},{"$f":"G66+G67*3","v":6483.8000000000011},5356.8,5400.6,5196.4000000000005]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$12,Tablas!$A$1250:$H$1318,4,TRUE)","v":231.31733250720001},{"$f":"VLOOKUP($J$12,Tablas!$A$1250:$H$1318,5,TRUE)","v":176.21333270400001},{"$f":"VLOOKUP($J$12,Tablas!$A$1250:$H$1318,6,TRUE)","v":145.37599948080003},{"$f":"VLOOKUP($J$12,Tablas!$A$1250:$H$1318,7,TRUE)","v":125.36533288560001},{"$f":"VLOOKUP($J$12,Tablas!$A$1250:$H$1318,8,TRUE)","v":101.32266630480002}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1250:$H$1318,4,TRUE)))","v":346.07999876400004},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1250:$H$1318,5,TRUE)))","v":259.39199907360006},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1250:$H$1318,6,TRUE)))","v":223.92533253360003},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1250:$H$1318,7,TRUE)))","v":189.05599932480001},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1250:$H$1318,8,TRUE)))","v":152.46933278880002}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1313:$H$1315,4,TRUE)))","v":139.9999995},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1313:$H$1315,5,TRUE)))","v":117.74933291280001},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1313:$H$1315,6,TRUE)))","v":63.466666440000004},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1313:$H$1315,7,TRUE)))","v":61.301333114400009},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1313:$H$1315,8,TRUE)))","v":51.071999817600009}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"IF($F$18=FALSE,0,Tablas!D$1316)","v":0},{"$f":"IF($F$18=FALSE,0,Tablas!E$1316)","v":0},{"$f":"IF($F$18=FALSE,0,Tablas!F$1316)","v":0},{"$f":"IF($F$18=FALSE,0,Tablas!G$1316)","v":20.999999925000001},{"$f":"IF($F$18=FALSE,0,Tablas!H$1316)","v":20.999999925000001}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$18=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$18=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$18=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$18=FALSE,0,Tablas!$D$1317)","v":27.999999900000002}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$19=FALSE,0,Tablas!D1318)","v":4.1999999849999998},{"$f":"IF($F$19=FALSE,0,Tablas!E1318)","v":16.799999939999999},{"$f":"IF($F$19=FALSE,0,Tablas!F1318)","v":32.199999885000004},{"$f":"IF($F$19=FALSE,0,Tablas!G1318)","v":72.333333074999999},{"$f":"IF($F$19=FALSE,0,Tablas!H1318)","v":124.13333289000001}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F71:F76)","v":749.59733065620014},{"$f":"SUM(G71:G76)","v":598.15466453040017},492.9679982394,497.05599822479996,477.99733162620004]
[null,null,null,"",null,0,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F77+F78+F79)*0%","v":0},{"$f":"+(G77+G78+G79)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F77:F80)","v":824.59733065620014},{"$f":"SUM(G77:G80)","v":673.15466453040017},{"$f":"SUM(H77:H80)","v":567.9679982394},{"$f":"SUM(I77:I80)","v":572.05599822479996},{"$f":"SUM(J77:J80)","v":552.99733162620009}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F77+F78+F80","v":749.59733065620014},{"$f":"G77+G78+G80","v":598.15466453040017},492.9679982394,497.05599822479996,477.99733162620004]
[null,null,null,"TOTAL",null,{"$f":"F81+F82*11","v":9070.1679678744022},{"$f":"G81+G82*11","v":7252.855974364802},5990.6159788728,6039.6719786975991,5810.9679795144011]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2021"]
["Bupa Guatemala, Compañía de Seguros, S.A.",null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
["5 Avenida 5-55 Zona 14, Europlaza World Business Center, Torre 3, Nivel 11, Guatemala"]
["PBX: 2300-8000 / www.bupasalud.com / servicioguatemala@bupalatinamerica.com"]

{"sheet":"Unique Care - Deducible Cero","index":3,"n_rows":93,"n_cols":12,"rows_kept":93,"cut":false,"hidden":false,"merged":[[79,3,81,9],[92,0,92,1],[78,3,78,9],[19,3,19,9],[24,3,24,9],[36,3,36,9],[27,0,27,1],[19,0,19,1],[32,0,32,1],[37,0,37,1],[49,0,49,1],[50,3,50,9],[90,0,90,1],[91,0,91,1],[64,3,64,9],[13,0,13,1],[0,3,0,8],[1,3,1,8],[1,0,1,1],[5,4,5,9],[7,4,7,9],[7,0,7,1]]}
[null,null,null,"Cotización de Seguro Médico Internacional"]
["BUPA UNIQUE CARE - DEDUCIBLE CERO",null,null,"Producto: Bupa Unique Care - Deducible Cero",null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$8","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$18","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-02-25"},null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G14>0,'INGRESO DE DATOS'!G14,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$10","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$12","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$10","v":2},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$12","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,true,null,"Complicaciones de Maternidad (+ $500,000)"]
[]
[null,null,null,null,null,true,false,"Trasplante de Órganos (+ $500,000)"]
[]
[null,null,null,"Deducibles"]
[null,null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,"Dentro del pais de residencia",null,0,0,0,0]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($J$12,Tablas!$A$633:$H$695,4,TRUE))*0.9","v":2409.1200000000003},{"$f":"(VLOOKUP($J$12,Tablas!$A$633:$H$695,5,TRUE))*0.9","v":2119.6800000000003},{"$f":"(VLOOKUP($J$12,Tablas!$A$633:$H$695,6,TRUE))*0.9","v":1896.4800000000002},{"$f":"(VLOOKUP($J$12,Tablas!$A$633:$H$695,7,TRUE))*0.9","v":1673.28}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$633:$H$695,4,TRUE))))*0.9","v":3604.32},{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$633:$H$695,5,TRUE))))*0.9","v":3170.88},{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$633:$H$695,6,TRUE))))*0.9","v":2837.5200000000004},{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$633:$H$695,7,TRUE))))*0.9","v":2503.4400000000005}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$696:$H$700,4,TRUE))))*0.9","v":1458},{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$696:$H$700,5,TRUE))))*0.9","v":1282.3200000000002},{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$696:$H$700,6,TRUE))))*0.9","v":1147.68},{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$696:$H$700,7,TRUE))))*0.9","v":1012.3199999999999}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$16=FALSE,0,Tablas!D$412)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!E$340)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!F$340)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!G$340)","v":225}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!D$341)","v":300},{"$f":"IF($F$18=FALSE,0,Tablas!E$341)","v":300},{"$f":"IF($F$18=FALSE,0,Tablas!F$341)","v":300},{"$f":"IF($F$18=FALSE,0,Tablas!G$341)","v":300}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F26:F30)","v":7771.4400000000005},{"$f":"SUM(G26:G30)","v":6872.880000000001},6181.6800000000012,5714.04]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F26+F27+F28)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G26+G27+G28)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H26+H27+H28)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I26+I27+I28)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F31+F32+F33)*0%","v":0},{"$f":"+(G31+G32+G33)*0%","v":0},0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F31:F34)","v":7846.4400000000005},{"$f":"SUM(G31:G34)","v":6947.880000000001},{"$f":"SUM(H31:H34)","v":6256.6800000000012},{"$f":"SUM(I31:I34)","v":5789.04}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$12,Tablas!$A$705:$H$767,4,TRUE)","v":1338.4},{"$f":"VLOOKUP($J$12,Tablas!$A$705:$H$767,5,TRUE)","v":1177.6000000000001},{"$f":"VLOOKUP($J$12,Tablas!$A$705:$H$767,6,TRUE)","v":1053.6000000000001},{"$f":"VLOOKUP($J$12,Tablas!$A$705:$H$767,7,TRUE)","v":929.6}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$705:$H$767,4,TRUE)))","v":2002.4},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$705:$H$767,5,TRUE)))","v":1761.6000000000001},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$705:$H$767,6,TRUE)))","v":1576.4},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$705:$H$767,7,TRUE)))","v":1390.8000000000002}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$768:$H$772,4,TRUE)))","v":810},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$768:$H$772,5,TRUE)))","v":712.40000000000009},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$768:$H$772,6,TRUE)))","v":637.6},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$768:$H$772,7,TRUE)))","v":562.4}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$16=FALSE,0,Tablas!D$412)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!E$412)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!F$412)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!G$412)","v":112.5}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!D$413)","v":150},{"$f":"IF($F$18=FALSE,0,Tablas!E$413)","v":150},{"$f":"IF($F$18=FALSE,0,Tablas!F$413)","v":150},{"$f":"IF($F$18=FALSE,0,Tablas!G$413)","v":150}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F38:F42)","v":4300.8},{"$f":"SUM(G38:G42)","v":3801.6000000000004},3417.6,3145.3]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F38+F39+F40)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G38+G39+G40)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H38+H39+H40)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I38+I39+I40)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F43+F44+F45)*0%","v":0},{"$f":"+(G43+G44+G45)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F43:F46)","v":4375.8},{"$f":"SUM(G43:G46)","v":3876.6000000000004},{"$f":"SUM(H43:H46)","v":3492.6},{"$f":"SUM(I43:I46)","v":3220.3}]
[null,null,null,"2da Cuota",null,{"$f":"F43+F44+F46","v":4300.8},{"$f":"G43+G44+G46","v":3801.6000000000004},3417.6,3145.3]
[null,null,null,"TOTAL",null,{"$f":"F47+F48","v":8676.6},{"$f":"G47+G48","v":7678.2000000000007},6910.2,6365.6]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$12,Tablas!$A$1139:$H$1201,4,TRUE)","v":669.2},{"$f":"VLOOKUP($J$12,Tablas!$A$1139:$H$1201,5,TRUE)","v":588.80000000000007},{"$f":"VLOOKUP($J$12,Tablas!$A$1139:$H$1201,6,TRUE)","v":526.80000000000007},{"$f":"VLOOKUP($J$12,Tablas!$A$1139:$H$1201,7,TRUE)","v":464.8}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1139:$H$1201,4,TRUE)))","v":1001.2},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1139:$H$1201,5,TRUE)))","v":880.80000000000007},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1139:$H$1201,6,TRUE)))","v":788.2},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1139:$H$1201,7,TRUE)))","v":695.40000000000009}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1202:$H$1207,4,TRUE)))","v":405},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1202:$H$1207,5,TRUE)))","v":356.20000000000005},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1202:$H$1207,6,TRUE)))","v":318.8},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1202:$H$1207,7,TRUE)))","v":281.2}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$16=FALSE,0,Tablas!D1205)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!E1205)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!F1205)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!G1205)","v":56.25}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!D$1206)","v":75},{"$f":"IF($F$18=FALSE,0,Tablas!E$1206)","v":75},{"$f":"IF($F$18=FALSE,0,Tablas!F$1206)","v":75},{"$f":"IF($F$18=FALSE,0,Tablas!G$1206)","v":75}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F52:F56)","v":2150.4},{"$f":"SUM(G52:G56)","v":1900.8000000000002},1708.8,1572.65]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G27>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F52+F53+F54)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G52+G53+G54)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H52+H53+H54)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I52+I53+I54)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F57+F58+F59)*0%","v":0},{"$f":"+(G57+G58+G59)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F57:F60)","v":2225.4},{"$f":"SUM(G57:G60)","v":1975.8000000000002},{"$f":"SUM(H57:H60)","v":1783.8},{"$f":"SUM(I57:I60)","v":1647.65}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F57+F58+F60","v":2150.4},{"$f":"G57+G58+G60","v":1900.8000000000002},1708.8,1572.65]
[null,null,null,"TOTAL",null,{"$f":"F61+F62*3","v":8676.6},{"$f":"G61+G62*3","v":7678.2000000000007},6910.2,6365.6]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$12,Tablas!$A$1324:$H$1391,4,TRUE)","v":249.83466577440004},{"$f":"VLOOKUP($J$12,Tablas!$A$1324:$H$1391,5,TRUE)","v":219.81866588160003},{"$f":"VLOOKUP($J$12,Tablas!$A$1324:$H$1391,6,TRUE)","v":196.67199929760002},{"$f":"VLOOKUP($J$12,Tablas!$A$1324:$H$1391,7,TRUE)","v":173.52533271360002}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1324:$H$1391,4,TRUE)))","v":373.78133199840005},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1324:$H$1391,5,TRUE)))","v":328.83199882560007},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1324:$H$1391,6,TRUE)))","v":294.26133228240002},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1324:$H$1391,7,TRUE)))","v":259.61599907280004}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1387:$H$1389,4,TRUE)))","v":151.19999946000002},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1387:$H$1389,5,TRUE)))","v":132.98133285840004},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1387:$H$1389,6,TRUE)))","v":119.01866624160002},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1387:$H$1389,7,TRUE)))","v":104.9813329584}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$16=FALSE,0,Tablas!D$1390)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!E$1390)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!F$1390)","v":0},{"$f":"+IF($F$16=FALSE,0,Tablas!G$1390)","v":20.999999925000001}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!D1391)","v":27.999999900000002},{"$f":"IF($F$18=FALSE,0,Tablas!E1391)","v":27.999999900000002},{"$f":"IF($F$18=FALSE,0,Tablas!F1391)","v":27.999999900000002},{"$f":"IF($F$18=FALSE,0,Tablas!G1391)","v":27.999999900000002}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F66:F70)","v":802.81599713280013},{"$f":"SUM(G66:G70)","v":709.63199746560019},637.95199772160015,587.12266456980012]
[null,null,null,"",null,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F71+F72+F73)*0%","v":0},{"$f":"+(G71+G72+G73)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F71:F74)","v":877.81599713280013},{"$f":"SUM(G71:G74)","v":784.63199746560019},{"$f":"SUM(H71:H74)","v":712.95199772160015},{"$f":"SUM(I71:I74)","v":662.12266456980012}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F71+F72+F74","v":802.81599713280013},{"$f":"G71+G72+G74","v":709.63199746560019},637.95199772160015,587.12266456980012]
[null,null,null,"TOTAL",null,{"$f":"F75+F76*11","v":9708.7919655936021},{"$f":"G75+G76*11","v":8590.5839695872019},7730.4239726592023,7120.471974837601]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2021"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bupa Guatemala, Compañía de Seguros, S.A."]
["5 Avenida 5-55 Zona 14, Europlaza World Business Center, Torre 3, Nivel 11, Guatemala"]
["PBX: 2300-8000 / www.bupasalud.com / servicioguatemala@bupalatinamerica.com"]

{"sheet":"Advantage (LA)","index":4,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":true,"merged":[[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[45,2,46,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[22,0,23,1],[24,0,24,1],[33,0,33,1],[34,0,34,1],[38,2,38,3],[38,0,38,1],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[34,2,34,3],[39,0,39,1],[40,0,40,1],[39,2,39,3],[41,0,41,1],[40,2,40,3],[45,0,46,1],[42,0,42,1],[41,2,41,3],[42,2,42,3],[43,0,43,1],[43,2,43,3],[44,0,44,1],[44,2,44,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa ADVANTAGE Care (cobertura solo Latinoamérica)"]
[]
["Bupa Advantage Care (cobertura solo en Latinoamérica)",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$8","v":"Nombre"}]
["Cobertura Máxima anual",null,"US $ 3,500,000"]
["Cobertura Geografica",null,"Limitada a Latinoamérica excluyendo México",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$18","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores \"Bupa Advantage\"",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$10","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$12","v":32}]
["Opciones fuera de la Red",null,"NO, solo en casos de emergencia",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2021-02-25T18:16:34.540"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$10","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$J$12","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$5,000 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Cobertura Provisional de Recién Nacido",null,"$30,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
["Cuidado del Recién Nacido saludable",null,"Ya incluída dentro del beneficio de Maternidad",null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
["Cobertura de Complicaciones de Maternidad",null,"Disponible a través de cobertura opcional adicional"]
["Trasplante de Organos",null,"$1,000,000 de por vida, por diagnóstico"]
["Condiciones congénitas y hereditarias",null,"<18 años $300,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,4,TRUE)","v":4550},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,5,TRUE)","v":3480},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,6,TRUE)","v":2690},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,7,TRUE)","v":2059},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,8,TRUE)","v":1587}]
[null,null,"Trasplante de órganos por $ 300,000 adicionales",null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,4,TRUE)))","v":6617},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,5,TRUE)))","v":5063},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,6,TRUE)))","v":3827},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,7,TRUE)))","v":2988},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,8,TRUE)))","v":2317}]
["Acompañamiento de menores hospitalizados",null,"$300 por día",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,4,TRUE)))","v":2567},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,5,TRUE)))","v":1768},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,6,TRUE)))","v":1402},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,7,TRUE)))","v":1246},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,8,TRUE)))","v":837}]
["Ambulancia aérea",null,"$100,000 por año y ticket aéreo de retorno",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!E$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!F$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!G$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$447)","v":225}]
["Repatriación restos mortales",null,1,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$448)","v":300}]
["Medicamentos por receta",null,"$6,000 por Asegurado, por año póliza",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":14259},10836,8444,6818,5266]
["Almacenamiento de sangre de cordon umbilical",null,"$500  (Excepto planes 4,5, y 6)",null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":14334},{"$f":"SUM(J36:J37)","v":10911},{"$f":"SUM(K36:K37)","v":8519},{"$f":"SUM(L36:L37)","v":6893},{"$f":"SUM(M36:M37)","v":5341}]
["Atención médica en el hogar",null,"100% de usual/acostumbrado y razonable"]
["Rehabilitación",null,"100% de usual/acostumbrado y razonable",null,null,"Tarifas Semestrales"]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,4,TRUE)","v":2275},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,5,TRUE)","v":1740},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,6,TRUE)","v":1345},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,7,TRUE)","v":1029.5},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,8,TRUE)","v":793.5}]
["Cobertura de actividades peligrosas",null,1,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,4,TRUE)))","v":3308.5},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,5,TRUE)))","v":2531.5},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,6,TRUE)))","v":1913.5},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,7,TRUE)))","v":1494},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,8,TRUE)))","v":1158.5}]
["Chequeos generales de rutina",null,"Hasta US$150 por año póliza.Sin deducible",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,4,TRUE)))","v":1283.5},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,5,TRUE)))","v":884},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,6,TRUE)))","v":701},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,7,TRUE)))","v":623},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,8,TRUE)))","v":418.5}]
["Cobertura de VIH, SIDA, CAS",null,"Solo como efecto de transfusión de sangre",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$480)","v":112.5},{"$f":"+IF($I$20=FALSE,0,Tablas!E$480)","v":112.5},{"$f":"+IF($I$20=FALSE,0,Tablas!F$480)","v":112.5},{"$f":"+IF($I$20=FALSE,0,Tablas!G$480)","v":112.5},{"$f":"+IF($I$20=FALSE,0,Tablas!H$480)","v":112.5}]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$481)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!E$481)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!F$481)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!G$481)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!H$481)","v":150}]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"2 años sin costo",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":7129.5},5418,4222,3409,2633]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":7204.5},{"$f":"SUM(J46:J47)","v":5493},{"$f":"SUM(K46:K47)","v":4297},{"$f":"SUM(L46:L47)","v":3484},{"$f":"SUM(M46:M47)","v":2708}]
[null," ",null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":7129.5},{"$f":"J46","v":5418},4222,3409,2633]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2013"]

{"sheet":"Blue 500","index":5,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":true,"merged":[[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[51,5,51,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[43,2,43,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[22,0,23,1],[24,0,24,1],[35,2,40,3],[33,0,33,1],[34,0,34,1],[35,0,42,1],[41,2,42,3],[43,0,43,1],[34,2,34,3],[48,2,49,3],[48,0,49,1],[46,2,46,3],[47,2,47,3],[44,2,44,3],[46,0,46,1],[47,0,47,1],[44,0,44,1],[45,0,45,1],[45,2,45,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa Blue 500 Guatemala"]
[]
["Bupa Blue 500 Guatemala",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$8","v":"Nombre"}]
["Cobertura Máxima anual",null,"US$500,000"]
["Cobertura Geografica",null,"Cobertura mundial",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$18","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores Alpha",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$10","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$12","v":32}]
["Opciones fuera de la Red",null,"30%/70%",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2021-02-25T18:16:34.540"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$10","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$J$12","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$3,500 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Cobertura Provisional de Recién Nacido",null,"$10,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,null,250,500,1000,2000,5000]
["Cuidado del Recién Nacido saludable",null,"2 visitas por año/ $50 vacunas",null,null,"Fuera del pais de residencia",null,null,500,1000,2000,4000,5000]
["Cobertura de Complicaciones de Maternidad",null,50000]
["Trasplante de Organos",null,250000]
["Condiciones congénitas y hereditarias",null,"<18 años $75,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,4,TRUE)","v":2676.8},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,5,TRUE)","v":2355.2000000000003},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,6,TRUE)","v":2107.2000000000003},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,7,TRUE)","v":1859.2},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,8,TRUE)","v":0}]
[null,null,"Trasplante de órganos por $ 500,000 de por vida",null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,4,TRUE)))","v":4004.8},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,5,TRUE)))","v":3523.2000000000003},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,6,TRUE)))","v":3152.8},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,7,TRUE)))","v":2781.6000000000004},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,8,TRUE)))","v":0}]
["Acompañamiento de menores hospitalizados",null,"No incluye",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,4,TRUE)))","v":1620},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,5,TRUE)))","v":1424.8000000000002},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,6,TRUE)))","v":1275.2},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,7,TRUE)))","v":1124.8},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,8,TRUE)))","v":0}]
["Ambulancia aérea",null,25000,null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$699)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$699)","v":0}]
["Repatriación restos mortales",null,5000,null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$700)","v":0}]
["Medicamentos por receta",null,"Si son médicamente prescritos tras una hospitalización o en relación con una cirugía ambulatoria entonces $7,000 por los próximos 6 meses.",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I31:I35)","v":8601.6},7603.2000000000007,6835.2,6290.6,0]
[null,null,null,null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",null,null,{"$f":"I36*0.12","v":1032.192},{"$f":"J36*0.12","v":912.38400000000001},820.22399999999993,754.87200000000007,0]
[null,null,null,null,null,"GRAN TOTAL :",null,null,{"$f":"SUM(I36:I38)","v":9708.7920000000013},{"$f":"SUM(J36:J38)","v":8590.5840000000007},7730.424,7120.4720000000007,75]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,"Medicamentos por receta ambulatoria $1,500",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,4,TRUE)","v":1338.4},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,5,TRUE)","v":1177.6000000000001},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,6,TRUE)","v":1053.6000000000001},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,7,TRUE)","v":929.6},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,4,TRUE)))","v":2002.4},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,5,TRUE)))","v":1761.6000000000001},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,6,TRUE)))","v":1576.4},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,7,TRUE)))","v":1390.8000000000002},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,8,TRUE)))","v":0}]
["Atención médica en el hogar",null,"$200 por día, hasta 60 días por año por incidente",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,4,TRUE)))","v":810},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,5,TRUE)))","v":712.40000000000009},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,6,TRUE)))","v":637.6},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,7,TRUE)))","v":562.4},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,8,TRUE)))","v":0}]
["Rehabilitación",null,"100% de UCR hasta 40 sesiones por año",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$771)","v":112.5},{"$f":"+IF($I$20=FALSE,0,Tablas!H$771)","v":0}]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$772)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!E$772)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!F$772)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!G$772)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!H$772)","v":0}]
["Cobertura de actividades peligrosas",null,"100% siempre que no sea práctica profesional",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I42:I46)","v":4300.8},3801.6000000000004,3417.6,3145.3,0]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"n/a",null,null,"IVA (12%)",null,null,{"$f":"I47*0.12","v":516.096},{"$f":"J47*0.12","v":456.19200000000001},410.11199999999997,377.43600000000004,0]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,null,{"$f":"SUM(I47:I49)","v":4891.8960000000006},{"$f":"SUM(J47:J49)","v":4332.7920000000004},3902.712,3597.7360000000003,75]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,null,{"$f":"I47+I49","v":4816.8960000000006},{"$f":"J47+J49","v":4257.7920000000004},3827.712,3522.7360000000003,0]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2014"]
[null," "]

{"sheet":"Blue 100","index":6,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":true,"merged":[[13,0,13,1],[13,2,13,3],[13,7,13,12],[9,0,9,12],[11,0,11,3],[11,7,11,12],[12,0,12,1],[12,2,12,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[16,0,16,1],[16,2,16,3],[16,5,16,6],[17,0,18,1],[17,2,18,3],[17,5,17,6],[19,0,19,1],[19,2,19,3],[20,0,21,1],[20,2,20,3],[21,2,21,3],[22,0,23,1],[22,2,22,3],[23,2,23,3],[24,0,24,1],[24,2,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,1],[29,2,29,3],[43,0,43,1],[43,2,43,3],[30,0,31,1],[30,2,30,3],[31,2,31,3],[32,0,32,1],[32,2,32,3],[33,0,33,1],[33,2,33,3],[34,0,34,1],[34,2,34,3],[35,0,42,1],[35,2,40,3],[41,2,42,3],[44,0,44,1],[44,2,44,3],[45,0,45,1],[45,2,45,3],[46,0,46,1],[46,2,46,3],[47,0,47,1],[47,2,47,3],[48,0,49,1],[48,2,49,3],[51,5,51,12]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa Blue 100 Guatemala"]
[]
["Bupa Blue 100 Guatemala",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$8","v":"Nombre"}]
["Cobertura Máxima anual",null,"US$100,000"]
["Cobertura Geografica",null,"Cobertura mundial",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$18","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores Alpha",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$10","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$12","v":32}]
["Opciones fuera de la Red",null,"30%/70%",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"Sí, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2021-02-25T18:16:34.540"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$10","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$J$12","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$3,500 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Cobertura Provisional de Recién Nacido",null,"$7,500 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,null,250,500,1000,2000,5000]
["Cuidado del Recién Nacido saludable",null,"2 visitas por año. $50 vacunas",null,null,"Fuera del pais de residencia",null,null,500,1000,2000,4000,5000]
["Cobertura de Complicaciones de Maternidad",null,25000]
["Trasplante de Organos",null,100000]
["Condiciones congénitas y hereditarias",null,"<18 años $50,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,4,TRUE)","v":1392},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,5,TRUE)","v":1363},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,6,TRUE)","v":1285},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,7,TRUE)","v":1171},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,8,TRUE)","v":965}]
[null,null,"Trasplante de órganos por $ 500,000 de por vida",null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,4,TRUE)))","v":2059},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,5,TRUE)))","v":2018},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$656,6,TRUE)))","v":2648.8},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,7,TRUE)))","v":1735},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,8,TRUE)))","v":1494}]
["Acompañamiento de menores hospitalizados",null,"n/a",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,4,TRUE)))","v":949},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,5,TRUE)))","v":930},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,6,TRUE)))","v":877},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,7,TRUE)))","v":800},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,8,TRUE)))","v":416}]
["Ambulancia aérea",null,"$10,000 por año y ticket aéreo de retorno ",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!E$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!F$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!G$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$844)","v":225}]
["Repatriación restos mortales",null,5000,null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$845)","v":300}]
["Medicamentos por receta",null,"Si son médicamente prescritos tras una hospitalización o en relación con una cirugía ambulatoria entonces $6,000 por los próximos 6 meses.",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I31:I35)","v":4925},4836,5335.8,4231,3400]
[null,null,null,null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",null,null,{"$f":"I36*0.12","v":591},{"$f":"J36*0.12","v":580.31999999999994},640.29600000000005,507.71999999999997,408]
[null,null,null,null,null,"GRAN TOTAL :",null,null,{"$f":"SUM(I36:I38)","v":5591},{"$f":"SUM(J36:J38)","v":5491.32},6051.0960000000005,4813.72,3883]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,"Tratamiento Ambulatorio a US$1,500",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,4,TRUE)","v":696},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,5,TRUE)","v":681.5},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,6,TRUE)","v":642.5},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,7,TRUE)","v":585.5},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,8,TRUE)","v":482.5}]
[null,null,null,null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,4,TRUE)))","v":1029.5},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,5,TRUE)))","v":1009},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,6,TRUE)))","v":950.5},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,7,TRUE)))","v":867.5},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,8,TRUE)))","v":747}]
["Atención médica en el hogar",null,"$200 por día, hasta 60 días por año por incidente",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,4,TRUE)))","v":474.5},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,5,TRUE)))","v":465},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,6,TRUE)))","v":438.5},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,7,TRUE)))","v":400},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,8,TRUE)))","v":208}]
["Rehabilitación",null,"100% de UCR hasta 30 sesiones por año",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$916)","v":112.5},{"$f":"+IF($I$20=FALSE,0,Tablas!E$916)","v":112.5},{"$f":"+IF($I$20=FALSE,0,Tablas!F$916)","v":112.5},{"$f":"+IF($I$20=FALSE,0,Tablas!G$916)","v":112.5},{"$f":"+IF($I$20=FALSE,0,Tablas!H$916)","v":112.5}]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$917)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!E$917)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!F$917)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!G$917)","v":150},{"$f":"IF($I$22=FALSE,0,Tablas!H$917)","v":150}]
["Cobertura de actividades peligrosas",null,"100% siempre que no sea práctica profesional",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I42:I46)","v":2462.5},2418,2294,2115.5,1700]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"n/a",null,null,"IVA (12%)",null,null,{"$f":"I47*0.12","v":295.5},{"$f":"J47*0.12","v":290.15999999999997},275.27999999999997,253.85999999999999,204]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,null,{"$f":"SUM(I47:I49)","v":2833},{"$f":"SUM(J47:J49)","v":2783.16},2644.2799999999997,2444.36,1979]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,null,{"$f":"I47+I49","v":2758},{"$f":"J47+J49","v":2708.16},2569.2799999999997,2369.36,1904]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2014"]
[null," "]

{"sheet":"Elite Care","index":7,"n_rows":118,"n_cols":10,"rows_kept":118,"cut":false,"hidden":false,"merged":[[85,3,87,9],[54,3,54,9],[115,0,115,1],[116,0,116,1],[117,0,117,1],[69,3,69,9],[26,0,26,1],[12,0,12,1],[0,0,0,1],[84,3,84,9],[5,4,5,9],[7,4,7,9],[50,0,50,1],[21,3,21,9],[26,3,26,9],[39,3,39,9],[6,0,6,1],[37,0,37,1],[18,0,18,1]]}
["BUPA ELITE CARE",null,null,null,null,"Cotización de Seguro Médico Internacional"]
[null,null,null,null,null,"Bupa Elite Care"]
[]
[]
[]
[null,null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$8","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$18","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-02-25"},null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G14>0,'INGRESO DE DATOS'!G14,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$10","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$12","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$10","v":2},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$12","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,"Coberturas Adicionales:",null,"Complicaciones de Maternidad (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null,null,null,true,null,"Trasplante de Órganos (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null,null,null,null,null,"Deducible Cero"]
[]
[null,null,null,"Deducibles"]
[null,null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,"Dentro del pais de residencia",null,1000,2000,5000,10000,20000]
[null,null,null,"Fuera del pais de residencia",null,2000,3000,5000,10000,20000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($J$12,Tablas!$A$487:$H$549,4,TRUE))*0.9","v":4853.5200000000004},{"$f":"(VLOOKUP($J$12,Tablas!$A$487:$H$549,5,TRUE))*0.9","v":3052.0800000000004},{"$f":"(VLOOKUP($J$12,Tablas!$A$487:$H$549,6,TRUE))*0.9","v":2434.3200000000002},{"$f":"(VLOOKUP($J$12,Tablas!$A$487:$H$549,7,TRUE))*0.9","v":2026.0800000000004},{"$f":"(VLOOKUP($J$12,Tablas!$A$487:$H$549,8,TRUE))*0.9","v":1483.2}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$487:$H$549,4,TRUE))))*0.9","v":7365.6},{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$487:$H$549,5,TRUE))))*0.9","v":4568.4000000000005},{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$487:$H$549,6,TRUE))))*0.9","v":3677.76},{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$487:$H$549,7,TRUE))))*0.9","v":2942.6400000000003},{"$f":"(IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$487:$H$549,8,TRUE))))*0.9","v":2237.0400000000004}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$550:$H$552,4,TRUE))))*0.9","v":2414.88},{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$550:$H$552,5,TRUE))))*0.9","v":1774.0800000000002},{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$550:$H$552,6,TRUE))))*0.9","v":1258.5600000000002},{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$550:$H$552,7,TRUE))))*0.9","v":1038.2400000000002},{"$f":"(IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$550:$H$552,8,TRUE))))*0.9","v":909.36000000000013}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$17=FALSE,0,Tablas!D$553)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!E$553)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!F$553)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!G$553)","v":225},{"$f":"+IF($F$17=FALSE,0,Tablas!H$553)","v":225}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!D$554)","v":300},{"$f":"IF($F$18=FALSE,0,Tablas!E$554)","v":300},{"$f":"IF($F$18=FALSE,0,Tablas!F$554)","v":300},{"$f":"IF($F$18=FALSE,0,Tablas!G$554)","v":300},{"$f":"IF($F$18=FALSE,0,Tablas!H$554)","v":300}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$19=FALSE,0,Tablas!D555)","v":45},{"$f":"IF($F$19=FALSE,0,Tablas!E555)","v":180},{"$f":"IF($F$19=FALSE,0,Tablas!F555)","v":345},{"$f":"IF($F$19=FALSE,0,Tablas!G555)","v":775},{"$f":"IF($F$19=FALSE,0,Tablas!H555)","v":1330}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F28:F33)","v":14979},{"$f":"SUM(G28:G33)","v":9874.5600000000013},8015.64,7306.9600000000009,6484.6]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F28+F29+F30)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G28+G29+G30)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H28+H29+H30)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I28+I29+I30)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(J28+J29+J30)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F34+F35+F36)*0%","v":0},{"$f":"+(G34+G35+G36)*0%","v":0},0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F34:F37)","v":15054},{"$f":"SUM(G34:G37)","v":9949.5600000000013},{"$f":"SUM(H34:H37)","v":8090.64},{"$f":"SUM(I34:I37)","v":7381.9600000000009},{"$f":"SUM(J34:J37)","v":6559.6}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$12,Tablas!$A$559:$H$621,4,TRUE)","v":2696.4},{"$f":"VLOOKUP($J$12,Tablas!$A$559:$H$621,5,TRUE)","v":1695.6000000000001},{"$f":"VLOOKUP($J$12,Tablas!$A$559:$H$621,6,TRUE)","v":1352.4},{"$f":"VLOOKUP($J$12,Tablas!$A$559:$H$621,7,TRUE)","v":1125.6000000000001},{"$f":"VLOOKUP($J$12,Tablas!$A$559:$H$621,8,TRUE)","v":824}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$559:$H$621,4,TRUE)))","v":4092},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$559:$H$621,5,TRUE)))","v":2538},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$559:$H$621,6,TRUE)))","v":2043.2},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$559:$H$621,7,TRUE)))","v":1634.8000000000002},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$559:$H$621,8,TRUE)))","v":1242.8000000000002}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$622:$H$624,4,TRUE)))","v":1341.6000000000001},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$622:$H$624,5,TRUE)))","v":985.6},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$622:$H$624,6,TRUE)))","v":699.2},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$622:$H$624,7,TRUE)))","v":576.80000000000007},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$622:$H$624,8,TRUE)))","v":505.20000000000005}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$17=FALSE,0,Tablas!D$625)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!E$625)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!F$625)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!G$625)","v":112.5},{"$f":"+IF($F$17=FALSE,0,Tablas!H$625)","v":112.5}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!D$626)","v":150},{"$f":"IF($F$18=FALSE,0,Tablas!E$626)","v":150},{"$f":"IF($F$18=FALSE,0,Tablas!F$626)","v":150},{"$f":"IF($F$18=FALSE,0,Tablas!G$626)","v":150},{"$f":"IF($F$18=FALSE,0,Tablas!H$626)","v":150}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$19=FALSE,0,Tablas!D627)","v":22.5},{"$f":"IF($F$19=FALSE,0,Tablas!E627)","v":90},{"$f":"IF($F$19=FALSE,0,Tablas!F627)","v":172.5},{"$f":"IF($F$19=FALSE,0,Tablas!G627)","v":387.5},{"$f":"IF($F$19=FALSE,0,Tablas!H627)","v":665}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F41:F46)","v":8302.5},{"$f":"SUM(G41:G46)","v":5459.2000000000007},4417.3,3987.2000000000007,3499.5]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F41+F42+F43)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G41+G42+G43)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H41+H42+H43)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I41+I42+I43)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(J41+J42+J43)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F47+F48+F49)*0%","v":0},{"$f":"+(G47+G48+G49)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F47:F50)","v":8377.5},{"$f":"SUM(G47:G50)","v":5534.2000000000007},{"$f":"SUM(H47:H50)","v":4492.3},{"$f":"SUM(I47:I50)","v":4062.2000000000007},{"$f":"SUM(J47:J50)","v":3574.5}]
[null,null,null,"2da Cuota",null,{"$f":"F47+F48+F50","v":8302.5},{"$f":"G47+G48+G50","v":5459.2000000000007},4417.3,3987.2000000000007,3499.5]
[null,null,null,"TOTAL",null,{"$f":"F51+F52","v":16680},{"$f":"G51+G52","v":10993.400000000001},8909.6,8049.4000000000015,7074]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$12,Tablas!$A$1065:$H$1127,4,TRUE)","v":1348.2},{"$f":"VLOOKUP($J$12,Tablas!$A$1065:$H$1127,5,TRUE)","v":847.80000000000007},{"$f":"VLOOKUP($J$12,Tablas!$A$1065:$H$1127,6,TRUE)","v":676.2},{"$f":"VLOOKUP($J$12,Tablas!$A$1065:$H$1127,7,TRUE)","v":562.80000000000007},{"$f":"VLOOKUP($J$12,Tablas!$A$1065:$H$1127,8,TRUE)","v":412}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1065:$H$1127,4,TRUE)))","v":2046},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1065:$H$1127,5,TRUE)))","v":1269},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1065:$H$1127,6,TRUE)))","v":1021.6},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1065:$H$1127,7,TRUE)))","v":817.40000000000009},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1065:$H$1127,8,TRUE)))","v":621.40000000000009}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1128:$H$1130,4,TRUE)))","v":670.80000000000007},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1128:$H$1130,5,TRUE)))","v":492.8},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1128:$H$1130,6,TRUE)))","v":349.6},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1128:$H$1130,7,TRUE)))","v":288.40000000000003},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1128:$H$1130,8,TRUE)))","v":252.60000000000002}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$17=FALSE,0,Tablas!D$1131)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!E$1131)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!F$1131)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!G$1131)","v":56.25},{"$f":"+IF($F$17=FALSE,0,Tablas!H$1131)","v":56.25}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!D$1132)","v":75},{"$f":"IF($F$18=FALSE,0,Tablas!E$1132)","v":75},{"$f":"IF($F$18=FALSE,0,Tablas!F$1132)","v":75},{"$f":"IF($F$18=FALSE,0,Tablas!G$1132)","v":75},{"$f":"IF($F$18=FALSE,0,Tablas!H$1132)","v":75}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$19=FALSE,0,Tablas!D1133)","v":11.25},{"$f":"IF($F$19=FALSE,0,Tablas!E1133)","v":45},{"$f":"IF($F$19=FALSE,0,Tablas!F1133)","v":86.25},{"$f":"IF($F$19=FALSE,0,Tablas!G1133)","v":193.75},{"$f":"IF($F$19=FALSE,0,Tablas!H1133)","v":332.5}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F56:F61)","v":4151.25},{"$f":"SUM(G56:G61)","v":2729.6000000000004},2208.65,1993.6000000000004,1749.75]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G28>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(F56+F57+F58)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(G56+G57+G58)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(H56+H57+H58)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(I56+I57+I58)*'INGRESO DE DATOS'!$G$14,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$14>0,-(J56+J57+J58)*'INGRESO DE DATOS'!$G$14,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F62+F63+F64)*0%","v":0},{"$f":"+(G62+G63+G64)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F62:F65)","v":4226.25},{"$f":"SUM(G62:G65)","v":2804.6000000000004},{"$f":"SUM(H62:H65)","v":2283.65},{"$f":"SUM(I62:I65)","v":2068.6000000000004},{"$f":"SUM(J62:J65)","v":1824.75}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F62+F63+F65","v":4151.25},{"$f":"G62+G63+G65","v":2729.6000000000004},2208.65,1993.6000000000004,1749.75]
[null,null,null,"TOTAL",null,{"$f":"F66+F67*3","v":16680},{"$f":"G66+G67*3","v":10993.400000000001},8909.6,8049.4000000000015,7074]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$12,Tablas!$A$1398:$H$1466,4,TRUE)","v":503.32799820240007},{"$f":"VLOOKUP($J$12,Tablas!$A$1398:$H$1466,5,TRUE)","v":316.51199886960006},{"$f":"VLOOKUP($J$12,Tablas!$A$1398:$H$1466,6,TRUE)","v":252.44799909840003},{"$f":"VLOOKUP($J$12,Tablas!$A$1398:$H$1466,7,TRUE)","v":210.11199924960005},{"$f":"VLOOKUP($J$12,Tablas!$A$1398:$H$1466,8,TRUE)","v":153.81333278400001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1398:$H$1466,4,TRUE)))","v":763.83999727200001},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1398:$H$1466,5,TRUE)))","v":473.75999830800004},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1398:$H$1466,6,TRUE)))","v":381.3973319712},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1398:$H$1466,7,TRUE)))","v":305.16266557680007},{"$f":"IF($G$12=1,0,(VLOOKUP($J$14,Tablas!$A$1398:$H$1466,8,TRUE)))","v":231.98933250480005}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1461:$H$1463,4,TRUE)))","v":250.43199910560003},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1461:$H$1463,5,TRUE)))","v":183.9786660096},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1461:$H$1463,6,TRUE)))","v":130.51733286720003},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1461:$H$1463,7,TRUE)))","v":107.66933294880002},{"$f":"IF($G$14=0,0,(VLOOKUP($G$14,Tablas!$A$1461:$H$1463,8,TRUE)))","v":94.303999663200017}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$17=FALSE,0,Tablas!D1464)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!E1464)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!F1464)","v":0},{"$f":"+IF($F$17=FALSE,0,Tablas!G1464)","v":20.999999925000001},{"$f":"+IF($F$17=FALSE,0,Tablas!H1464)","v":20.999999925000001}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$18=FALSE,0,Tablas!D1465)","v":27.999999900000002},{"$f":"IF($F$18=FALSE,0,Tablas!E1465)","v":27.999999900000002},{"$f":"IF($F$18=FALSE,0,Tablas!F1465)","v":27.999999900000002},{"$f":"IF($F$18=FALSE,0,Tablas!G1465)","v":27.999999900000002},{"$f":"IF($F$18=FALSE,0,Tablas!H1465)","v":27.999999900000002}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$19=FALSE,0,Tablas!D1466)","v":4.1999999849999998},{"$f":"IF($F$19=FALSE,0,Tablas!E1466)","v":16.799999939999999},{"$f":"IF($F$19=FALSE,0,Tablas!F1466)","v":32.199999885000004},{"$f":"IF($F$19=FALSE,0,Tablas!G1466)","v":72.333333074999999},{"$f":"IF($F$19=FALSE,0,Tablas!H1466)","v":124.13333289000001}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F71:F76)","v":1549.7999944649998},{"$f":"SUM(G71:G76)","v":1019.0506630272001},824.56266372180005,744.27733067520023,653.23999766700013]
[null,null,null,"",null,0,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F77+F78+F79)*0%","v":0},{"$f":"+(G77+G78+G79)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F77:F80)","v":1624.7999944649998},{"$f":"SUM(G77:G80)","v":1094.0506630272002},{"$f":"SUM(H77:H80)","v":899.56266372180005},{"$f":"SUM(I77:I80)","v":819.27733067520023},{"$f":"SUM(J77:J80)","v":728.23999766700013}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F77+F78+F80","v":1549.7999944649998},{"$f":"G77+G78+G80","v":1019.0506630272001},824.56266372180005,744.27733067520023,653.23999766700013]
[null,null,null,"TOTAL",null,{"$f":"F81+F82*11","v":18672.599933579997},{"$f":"G81+G82*11","v":12303.607956326403},9969.7519646616001,9006.3279681024032,7913.8799720040015]
[]
[null,null,null,"Tarifas en US $ -   Efectivas partir del 1ro de enero de  2021"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Bupa Guatemala, Compañía de Seguros, S.A."]
["5 Avenida 5-55 Zona 14, Europlaza World Business Center, Torre 3, Nivel 11, Guatemala"]
["PBX: 2300-8000 / www.bupasalud.com / servicioguatemala@bupalatinamerica.com"]

{"sheet":"Resumen tarifas anuales","index":8,"n_rows":121,"n_cols":9,"rows_kept":121,"cut":false,"hidden":false,"merged":[[118,2,118,8],[119,2,119,8],[120,2,120,8],[107,2,108,2],[110,2,110,8],[111,2,112,2],[114,2,114,8],[115,2,116,8],[78,2,78,8],[79,2,80,2],[82,2,82,8],[83,2,84,2],[87,2,88,2],[74,2,74,8],[59,2,60,2],[62,2,62,8],[63,2,64,2],[67,2,67,8],[68,2,68,8],[50,2,50,8],[54,2,54,8],[55,2,56,2],[51,2,51,3],[58,2,58,8],[0,0,0,8],[6,3,6,8],[8,3,8,8],[14,1,14,2],[13,1,13,2],[19,2,19,8],[20,2,20,8],[26,2,26,8],[27,2,27,3],[30,2,30,8],[31,2,32,2],[34,2,34,8],[106,2,106,8],[86,2,86,8],[91,2,91,8],[92,2,92,8],[98,2,98,8],[99,2,99,3],[102,2,102,8],[103,2,104,2],[35,2,36,2],[38,2,38,8],[39,2,40,2],[43,2,43,8],[44,2,44,8],[75,2,75,3]]}
["Cotización de Seguro Médico Internacional - BUPA Guatemala"]
[null,null,null,null,null," "," "," "]
[]
[]
[null,null,null,null,null," "," "," "," "]
[]
[null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$8","v":"Nombre"}]
[]
[null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$18","v":"Agente / Agencia"}]
[]
[null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-02-25"},null,{"$f":"IF('INGRESO DE DATOS'!G14>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G14>0,'INGRESO DE DATOS'!G14,\"\")","v":""}]
[]
[null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$10","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$12","v":32}]
[]
[null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$10","v":2},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$12","v":46}]
[null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,"ESSENTIAL CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,"Dentro del pais de residencia",null,0,0,500,2000]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"ESSENTIAL CARE",null,17428,12063,8830,6503]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"ESSENTIAL CARE","1ra Cuota",9272.09,6428.64,4715.1500000000005,3481.84]
[null,null,null,"2da Cuota",9188.09,6344.64,4631.1500000000005,3397.84]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"ESSENTIAL CARE","1ra Cuota",4847.0750000000007,3849.0600000000004,2857.2200000000003,2165.5300000000002]
[null,null,null,"2da a 4ta Cuota",4763.0750000000007,3765.0600000000004,2773.2200000000003,2081.5300000000002]
[]
[null,null,"Tarifas Mensual"]
[null,null,"ESSENTIAL CARE","1ra Cuota",1694.55549,1193.84004,892.10415,674.92524000000003]
[null,null,null,"2da a 12va Cuota",1610.55549,1109.84004,808.10415,590.92524000000003]
[]
[]
[null,null,"UNIQUE CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"UNIQUE CARE",null,10993,8520,7029,6415,6150]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"UNIQUE CARE","1ra Cuota",5861.54,4550.8500000000004,3760.62,3435.2000000000003,3294.7500000000005]
[null,null,null,"2da Cuota",5777.54,4466.8500000000004,3676.62,3351.2000000000003,3210.7500000000005]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"UNIQUE CARE","1ra Cuota",3077.4500000000003,2397.3750000000005,1987.3500000000001,1818.5,1745.625]
[null,null,null,"2da a 4ta Cuota",2993.4500000000003,2313.3750000000005,1903.3500000000001,1734.5,1661.625]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"UNIQUE CARE","1ra Cuota",1222.05429,1021.22475,960.18781999999999,1003.7100500000001,1115.2301]
[null,null,null,"2da a 12va Cuota",1138.05429,937.22474999999997,876.18781999999999,919.71005000000014,1031.2301]
[]
[]
[null,null,"UNIQUE CARE - DEDUCIBLE CERO"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,"Dentro del pais de residencia",null,0,0,0,0]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"UNIQUE CARE - DEDUCIBLE CERO",null,9400,7165,5702,5042]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",5017.25,3832.7000000000003,3057.31,2707.51]
[null,null,null,"2da Cuota",4933.25,3748.7000000000003,2973.31,2623.51]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",2715.875,2101.25,1698.9250000000002,1517.4250000000002]
[null,null,null,"2da a 4ta Cuota",2631.875,2017.2500000000002,1614.9250000000002,1433.4250000000002]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",1117.1790000000001,908.58645000000001,772.04466000000002,710.44686000000002]
[null,null,null,"2da a 4ta Cuota",1033.1790000000001,824.58645000000001,688.04466000000002,626.44686000000002]
[]
[]
[null,null,"ELITE CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,"Dentro del pais de residencia",null,1000,2000,5000,10000,20000]
[null,null,"Fuera del pais de residencia",null,2000,3000,5000,10000,20000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"ELITE CARE",null,6940,5260,3798,3001,2290]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"ELITE CARE","1ra Cuota",3713.45,2823.05,2048.19,1625.7800000000002,1248.95]
[null,null,null,"2da Cuota",3629.45,2739.05,1964.19,1541.7800000000002,1164.95]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"ELITE CARE","1ra Cuota",1962.8750000000002,1500.875,1098.825,879.65,684.125]
[null,null,null,"2da a 4ta Cuota",1878.8750000000002,1416.875,1014.825,795.65,600.125]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"ELITE CARE","1ra Cuota",811.08719999999994,654.29279999999994,517.84433999999999,443.46033,377.10270000000003]
[null,null,null,"2da a 4ta Cuota",727.08719999999994,570.29279999999994,433.84433999999999,359.46033,293.10270000000003]
[]
[null,null,"Tarifas en US $ -  Efectivas a partir del 1ro de enero de  2021"]
[null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
[]
[]
[null,null,"Bupa Guatemala, Compañía de Seguros, S.A."]
[null,null,"5 Avenida 5-55 Zona 14, Europlaza World Business Center, Torre 3, Nivel 11, Guatemala"]
[null,null,"PBX: 2300-8000 / www.bupasalud.com / servicioguatemala@bupalatinamerica.com"]

{"sheet":"Tablas","index":9,"n_rows":1466,"n_cols":15,"rows_kept":1466,"cut":false,"hidden":true,"merged":[[847,0,847,1],[847,2,847,6],[773,0,773,7],[774,0,774,7],[775,0,775,1],[775,2,775,6],[846,0,846,7],[629,0,629,7],[630,0,630,1],[630,2,630,6],[701,0,701,7],[702,0,702,1],[702,2,702,6],[343,2,343,6],[415,0,415,7],[555,0,555,7],[556,0,556,1],[556,2,556,6],[343,0,343,1],[449,0,449,7],[450,0,450,1],[450,2,450,6],[416,0,416,7],[417,0,417,1],[417,2,417,6],[628,0,628,7],[482,0,482,7],[483,0,483,7],[484,0,484,1],[484,2,484,6],[68,0,68,7],[102,0,102,7],[103,0,103,1],[103,2,103,6],[342,0,342,7],[269,0,269,7],[270,0,270,7],[271,0,271,1],[271,2,271,6],[170,2,170,6],[202,0,202,7],[236,0,236,7],[237,0,237,1],[237,2,237,6],[204,0,204,1],[204,2,204,6],[136,0,136,7],[137,0,137,1],[137,2,137,6],[169,0,169,7],[170,0,170,1],[918,0,918,7],[919,0,919,7],[920,0,920,1],[920,2,920,6],[1,0,1,7],[2,0,2,7],[36,0,36,1],[36,2,36,6],[35,0,35,7],[3,0,3,1],[3,2,3,6],[135,0,135,7],[69,0,69,7],[70,0,70,1],[70,2,70,6],[203,0,203,7],[952,0,952,7],[953,0,953,7],[954,0,954,1],[954,2,954,6],[986,0,986,7],[987,0,987,7],[988,0,988,1],[988,2,988,6],[1060,0,1060,7],[1061,0,1061,7],[1134,0,1134,7],[1135,0,1135,7],[1136,0,1136,1],[1136,2,1136,6],[1062,0,1062,1],[1062,2,1062,6],[1210,0,1210,7],[1211,0,1211,7],[1212,0,1212,1],[1212,2,1212,6],[1245,0,1245,7],[1246,0,1246,7],[1247,0,1247,1],[1247,2,1247,6],[1319,0,1319,7],[1320,0,1320,7],[1321,0,1321,1],[1321,2,1321,6],[1393,0,1393,7],[1394,0,1394,7],[1395,0,1395,1],[1395,2,1395,6]]}
[]
["BUPA ESSENTIAL CARE",null,null,null,null,null,null,null,null,"FACTOR SEMESTRAL :",null,0.5,null,0.53]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,"FACTOR TRIMESTRAL :",null,0.25,null,0.27500000000000002]
["EDAD",null,null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,9.3333333000000004E-2,null,9.3333333000000004E-2]
[" "," ",null,"DW2","DW3","DW4","DW5"]
[18,"-  24",null,1450,1317,1196,1031,null,null,"Descuento (15%)",null,1,null,1]
[25,"-  29",null,1632,1482,1346,1160,null,null,"Descuento (20%)",null,{"$f":"100%-20%","v":0.8},null,{"$f":"100%-20%","v":0.8}]
[30,"-  34",null,1829,1661,1509,1301]
[35,"-  39",null,2088,1896,1723,1485]
[40,"-  44",null,2421,2198,1997,1722]
[45,"-  49",null,2894,2628,2388,2058]
[50,"-  54",null,3453,3135,2849,2455]
[55,"-  59",null,4110,3732,3391,2923]
[60,null,null,4560,4140,3762,3242]
[61,null,null,4749,4312,3918,3377]
[62,null,null,4977,4519,4106,3539]
[63,null,null,5225,4745,4311,3716]
[64,null,null,5524,5016,4557,3928]
[65,null,null,5936,5390,4897,4221]
[66,null,null,6413,5823,5291,4560]
[67,null,null,6922,6285,5711,4922]
[68,null,null,7502,6811,6189,5334]
[69,null,null,8188,7434,6755,5822]
[70,null,null,9036,8204,7455,6425]
[71,null,null,10030,9107,8274,7132]
[72,null,null,11095,10073,9153,7889]
[73,null,null,12309,11176,10155,8752]
[74,null,null,13718,12456,11317,9755]
[75,"o más",null,15370,13955,12680,10929]
[1,"Hijo",null,512,465,422,364]
[2,"Hijos",null,790,717,652,562]
[3,"Hijos o más",null,1147,1042,947,816]
[1,"Rider Comp. Maternidad",null,0,0,225,225]
[1,"Transplante de organos",0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"-  24",{"$f":"C6*$L$2","v":0},{"$f":"D6*$L$2","v":725},658.5,598,515.5,0]
[25,"-  29",{"$f":"C7*$L$2","v":0},816,741,673,580,0]
[30,"-  34",{"$f":"C8*$L$2","v":0},914.5,830.5,754.5,650.5,0]
[35,"-  39",{"$f":"C9*$L$2","v":0},1044,948,861.5,742.5,0]
[40,"-  44",{"$f":"C10*$L$2","v":0},1210.5,1099,998.5,861,0]
[45,"-  49",{"$f":"C11*$L$2","v":0},1447,1314,1194,1029,0]
[50,"-  54",{"$f":"C12*$L$2","v":0},1726.5,1567.5,1424.5,1227.5,0]
[55,"-  59",{"$f":"C13*$L$2","v":0},2055,1866,1695.5,1461.5,0]
[60,null,{"$f":"C14*$L$2","v":0},2280,2070,1881,1621,0]
[61,null,{"$f":"C15*$L$2","v":0},2374.5,2156,1959,1688.5,0]
[62,null,{"$f":"C16*$L$2","v":0},2488.5,2259.5,2053,1769.5,0]
[63,null,{"$f":"C17*$L$2","v":0},2612.5,2372.5,2155.5,1858,0]
[64,null,{"$f":"C18*$L$2","v":0},2762,2508,2278.5,1964,0]
[65,null,{"$f":"C19*$L$2","v":0},2968,2695,2448.5,2110.5,0]
[66,null,{"$f":"C20*$L$2","v":0},3206.5,2911.5,2645.5,2280,0]
[67,null,{"$f":"C21*$L$2","v":0},3461,3142.5,2855.5,2461,0]
[68,null,{"$f":"C22*$L$2","v":0},3751,3405.5,3094.5,2667,0]
[69,null,{"$f":"C23*$L$2","v":0},4094,3717,3377.5,2911,0]
[70,null,{"$f":"C24*$L$2","v":0},4518,4102,3727.5,3212.5,0]
[71,null,{"$f":"C25*$L$2","v":0},5015,4553.5,4137,3566,0]
[72,null,{"$f":"C26*$L$2","v":0},5547.5,5036.5,4576.5,3944.5,0]
[73,null,{"$f":"C27*$L$2","v":0},6154.5,5588,5077.5,4376,0]
[74,null,{"$f":"C28*$L$2","v":0},6859,6228,5658.5,4877.5,0]
[75,"o más",{"$f":"C29*$L$2","v":0},7685,6977.5,6340,5464.5,0]
[1,"Hijo",{"$f":"C30*$L$2","v":0},256,232.5,211,182,0]
[2,"Hijos",{"$f":"C31*$L$2","v":0},395,358.5,326,281,0]
[3,"Hijos o más",{"$f":"C32*$L$2","v":0},573.5,521,473.5,408,0]
[1,"Rider Comp. Maternidad",{"$f":"+C33*$L$2","v":0},0,0,112.5,112.5,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",4794,2952,1949,1401,993,779]
[25,"-  29",5028,3097,2156,1553,1103,867]
[30,"-  34",5200,3223,2312,1743,1322,1041]
[35,"-  39",5816,3609,2590,1951,1483,1168]
[40,"-  44",6733,4186,2831,2168,1630,1284]
[45,"-  49",7517,4680,3168,2425,1824,1436]
[50,"-  54",9772,5991,4158,3164,2578,2033]
[55,"-  59",10394,6374,4426,3365,2744,2164]
[60,null,11056,6945,4828,3871,3307,2688]
[61,null,11876,7463,5187,4159,3555,2886]
[62,null,12994,8172,5684,4557,3892,3162]
[63,null,13812,8687,6042,4844,4139,3362]
[64,null,14936,9396,6539,5242,4475,3639]
[65,null,15651,12288,8530,6629,5974,5139]
[66,null,16363,14275,9911,7703,6942,5968]
[67,null,17867,15595,10826,8416,7581,6521]
[68,null,19780,17268,11986,9320,8398,7220]
[69,null,21758,18999,13190,10254,9240,7945]
[70,null,25748,23384,16061,12071,10768,9345]
[71,null,26759,24303,16691,12545,11190,9716]
[72,null,27512,24990,17164,12900,11507,9987]
[73,null,28525,25911,17793,13375,11931,10356]
[74,null,29026,26368,18111,13609,12143,10540]
[75,"o más",30287,27515,18898,14204,12670,11001]
[1,"Hijo",1660,1027,758,629,527,413]
[2,"Hijos",2608,1634,1204,999,841,656]
[3,"Hijos o más",3798,2395,1766,1465,1234,961]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C73*$L$2","v":2397},1476,974.5,700.5,496.5,389.5]
[25,"-  29",2514,1548.5,1078,776.5,551.5,433.5]
[30,"-  34",2600,1611.5,1156,871.5,661,520.5]
[35,"-  39",2908,1804.5,1295,975.5,741.5,584]
[40,"-  44",3366.5,2093,1415.5,1084,815,642]
[45,"-  49",3758.5,2340,1584,1212.5,912,718]
[50,"-  54",4886,2995.5,2079,1582,1289,1016.5]
[55,"-  59",5197,3187,2213,1682.5,1372,1082]
[60,null,5528,3472.5,2414,1935.5,1653.5,1344]
[61,null,5938,3731.5,2593.5,2079.5,1777.5,1443]
[62,null,{"$f":"+C83*$L$2","v":6497},4086,2842,2278.5,1946,1581]
[63,null,6906,4343.5,3021,2422,2069.5,1681]
[64,null,7468,4698,3269.5,2621,2237.5,1819.5]
[65,null,7825.5,6144,4265,3314.5,2987,2569.5]
[66,null,8181.5,7137.5,4955.5,3851.5,3471,2984]
[67,null,8933.5,7797.5,5413,4208,3790.5,3260.5]
[68,null,9890,8634,5993,4660,4199,3610]
[69,null,10879,9499.5,6595,5127,4620,3972.5]
[70,null,12874,11692,8030.5,6035.5,5384,4672.5]
[71,null,13379.5,12151.5,8345.5,6272.5,5595,4858]
[72,null,{"$f":"+C93*$L$2","v":13756},12495,8582,6450,5753.5,4993.5]
[73,null,14262.5,12955.5,8896.5,6687.5,5965.5,5178]
[74,null,14513,13184,9055.5,6804.5,6071.5,5270]
[75,"o más",15143.5,13757.5,9449,7102,6335,5500.5]
[1,"Hijo",830,513.5,379,314.5,263.5,206.5]
[2,"Hijos",1304,817,602,499.5,420.5,328]
[3,"Hijos o más",1899,1197.5,883,732.5,617,480.5]
[1,"Rider Comp. Maternidad",0,0,0,112.5,112.5,112.5]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["xx"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,3551,2780,2126,1854,1389]
[25,"-  29",null,3900,3127,2393,2047,1545]
[30,"-  34",null,4479,3668,2780,2393,1816]
[35,"-  39",null,4943,4131,3090,2664,2006]
[40,"-  44",null,5520,4711,3477,3012,2279]
[45,"-  49",null,6371,5520,4054,3514,2626]
[50,"-  54",null,6951,6062,4441,3823,2896]
[55,"-  59",null,8184,7256,5251,4556,3399]
[60,null,null,8571,7760,5560,4827,3591]
[61,null,null,9652,8725,6294,5406,4054]
[62,null,null,10731,9690,6989,6024,4517]
[63,null,null,11776,10655,7683,6641,4980]
[64,null,null,12855,11658,8377,7256,5444]
[65,null,null,12894,11735,8455,7298,5444]
[66,null,null,12894,11852,8493,7335,5444]
[67,null,null,14321,13202,9420,8145,6062]
[68,null,null,15749,14514,10384,8957,6681]
[69,null,null,16483,15172,10849,9381,6989]
[70,null,null,16522,15404,10965,9457,7026]
[71,null,null,18570,17373,12353,10655,7916]
[72,null,null,20653,19303,13703,11813,8801]
[73,null,null,22739,21231,15095,13009,9690]
[74,null,null,24784,23162,16483,14205,10579]
[75,"o más",null,27023,25402,18027,15519,11544]
[1,"Hijo",null,1698,1005,850,734,542]
[2,"Hijos",null,2896,1508,1352,1159,850]
[3,"Hijos o más",null,4246,2163,1969,1698,1275]
[1,"Rider Comp. Maternidad",0,225,225,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",{"$f":"C140*$L$2","v":0},{"$f":"D140*$L$2","v":1775.5},1390,1063,927,694.5]
[25,"-  29",{"$f":"C141*$L$2","v":0},1950,1563.5,1196.5,1023.5,772.5]
[30,"-  34",{"$f":"C142*$L$2","v":0},2239.5,1834,1390,1196.5,908]
[35,"-  39",{"$f":"C143*$L$2","v":0},2471.5,2065.5,1545,1332,1003]
[40,"-  44",{"$f":"C144*$L$2","v":0},2760,2355.5,1738.5,1506,1139.5]
[45,"-  49",{"$f":"C145*$L$2","v":0},3185.5,2760,2027,1757,1313]
[50,"-  54",{"$f":"C146*$L$2","v":0},3475.5,3031,2220.5,1911.5,1448]
[55,"-  59",{"$f":"C147*$L$2","v":0},4092,3628,2625.5,2278,1699.5]
[60,null,{"$f":"C148*$L$2","v":0},4285.5,3880,2780,2413.5,1795.5]
[61,null,{"$f":"C149*$L$2","v":0},4826,4362.5,3147,2703,2027]
[62,null,{"$f":"C150*$L$2","v":0},5365.5,4845,3494.5,3012,2258.5]
[63,null,{"$f":"C151*$L$2","v":0},5888,5327.5,3841.5,3320.5,2490]
[64,null,{"$f":"C152*$L$2","v":0},6427.5,5829,4188.5,3628,2722]
[65,null,{"$f":"C153*$L$2","v":0},6447,5867.5,4227.5,3649,2722]
[66,null,{"$f":"C154*$L$2","v":0},6447,5926,4246.5,3667.5,2722]
[67,null,{"$f":"C155*$L$2","v":0},7160.5,6601,4710,4072.5,3031]
[68,null,{"$f":"C156*$L$2","v":0},7874.5,7257,5192,4478.5,3340.5]
[69,null,{"$f":"C157*$L$2","v":0},8241.5,7586,5424.5,4690.5,3494.5]
[70,null,{"$f":"C158*$L$2","v":0},8261,7702,5482.5,4728.5,3513]
[71,null,{"$f":"C159*$L$2","v":0},9285,8686.5,6176.5,5327.5,3958]
[72,null,{"$f":"C160*$L$2","v":0},10326.5,9651.5,6851.5,5906.5,4400.5]
[73,null,{"$f":"C161*$L$2","v":0},11369.5,10615.5,7547.5,6504.5,4845]
[74,null,{"$f":"C162*$L$2","v":0},12392,11581,8241.5,7102.5,5289.5]
[75,"o más",{"$f":"C163*$L$2","v":0},13511.5,12701,9013.5,7759.5,5772]
[1,"Hijo",{"$f":"C164*$L$2","v":0},849,502.5,425,367,271]
[2,"Hijos",{"$f":"C165*$L$2","v":0},1448,754,676,579.5,425]
[3,"Hijos o más",{"$f":"C166*$L$2","v":0},2123,1081.5,984.5,849,637.5]
[1,"Rider Comp. Maternidad",{"$f":"+C167*$L$2","v":0},112.5,112.5,112.5,112.5,112.5]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",4108,2493,1711,1222,864,656]
[25,"-  29",4312,2617,1893,1355,958,727]
[30,"-  34",4497,2733,2028,1520,1162,884]
[35,"-  39",5030,3059,2271,1704,1304,991]
[40,"-  44",5699,3544,2490,1897,1437,1095]
[45,"-  49",6362,3962,2784,2121,1606,1226]
[50,"-  54",8400,5181,3675,2788,2297,1752]
[55,"-  59",8934,5515,3910,2965,2444,1865]
[60,null,9484,6004,4246,3377,2908,2333]
[61,null,10185,6452,4562,3627,3125,2507]
[62,null,11146,7062,4997,3973,3422,2746]
[63,null,11845,7510,5314,4224,3639,2920]
[64,null,12809,8124,5749,4572,3937,3161]
[65,null,13423,10620,7502,5783,5253,4458]
[66,null,14033,12341,8716,6718,6105,5183]
[67,null,15322,13481,9521,7338,6668,5662]
[68,null,16961,14927,10543,8127,7387,6271]
[69,null,18656,16424,11600,8941,8127,6900]
[70,null,22081,20216,14125,10526,9470,8117]
[71,null,22943,21009,14681,10940,9844,8436]
[72,null,23592,21603,15097,11250,10123,8676]
[73,null,24457,22398,15651,11665,10493,8996]
[74,null,24890,22795,15928,11869,10680,9155]
[75,"o más",25970,23787,16621,12385,11147,9552]
[1,"Hijo",1395,867,632,499,421,313]
[2,"Hijos",2187,1379,1009,795,669,498]
[3,"Hijos o más",3179,2023,1479,1166,983,727]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C207*$L$2","v":2054},1246.5,855.5,611,432,328]
[25,"-  29",2156,1308.5,946.5,677.5,479,363.5]
[30,"-  34",2248.5,1366.5,1014,760,581,442]
[35,"-  39",2515,1529.5,1135.5,852,652,495.5]
[40,"-  44",2849.5,1772,1245,948.5,718.5,547.5]
[45,"-  49",3181,1981,1392,1060.5,803,613]
[50,"-  54",4200,2590.5,1837.5,1394,1148.5,876]
[55,"-  59",4467,2757.5,1955,1482.5,1222,932.5]
[60,null,4742,3002,2123,1688.5,1454,1166.5]
[61,null,5092.5,3226,2281,1813.5,1562.5,1253.5]
[62,null,{"$f":"+C217*$L$2","v":5573},3531,2498.5,1986.5,1711,1373]
[63,null,5922.5,3755,2657,2112,1819.5,1460]
[64,null,6404.5,4062,2874.5,2286,1968.5,1580.5]
[65,null,6711.5,5310,3751,2891.5,2626.5,2229]
[66,null,7016.5,6170.5,4358,3359,3052.5,2591.5]
[67,null,7661,6740.5,4760.5,3669,3334,2831]
[68,null,8480.5,7463.5,5271.5,4063.5,3693.5,3135.5]
[69,null,9328,8212,5800,4470.5,4063.5,3450]
[70,null,11040.5,10108,7062.5,5263,4735,4058.5]
[71,null,11471.5,10504.5,7340.5,5470,4922,4218]
[72,null,{"$f":"+C227*$L$2","v":11796},10801.5,7548.5,5625,5061.5,4338]
[73,null,12228.5,11199,7825.5,5832.5,5246.5,4498]
[74,null,12445,11397.5,7964,5934.5,5340,4577.5]
[75,"o más",12985,11893.5,8310.5,6192.5,5573.5,4776]
[1,"Hijo",697.5,433.5,316,249.5,210.5,156.5]
[2,"Hijos",1093.5,689.5,504.5,397.5,334.5,249]
[3,"Hijos o más",1589.5,1011.5,739.5,583,491.5,363.5]
[1,"Rider Comp. Maternidad",0,0,0,112.5,112.5,112.5]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["UNIQUE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"J274*$L$7","v":0}," ",{"$f":"L274*$L$7","v":1506.4},{"$f":"M274*$L$7","v":1172.8},{"$f":"N274*$L$7","v":1039.2},{"$f":"O274*$L$7","v":843.2},null,{"$f":"Q274*$L$6","v":0},2422,1883,1466,1299,1054]
[19,null,{"$f":"J275*$L$7","v":0},{"$f":"K275*$L$7","v":1972.8000000000002},{"$f":"L275*$L$7","v":1531.2},{"$f":"M275*$L$7","v":1198.4000000000001},{"$f":"N275*$L$7","v":1060.8},{"$f":"O275*$L$7","v":856.80000000000007},null,{"$f":"Q275*$L$6","v":0},2466,1914,1498,1326,1071]
[20,null,0,2006.4,1556.8000000000002,1220,1080.8,871.2,null,0,2508,1946,1525,1351,1089]
[21,null,0,2043.2,1583.2,1245.6000000000001,1099.2,889.6,null,0,2554,1979,1557,1374,1112]
[22,null,0,2080,1608,1271.2,1119.2,906.40000000000009,null,0,2600,2010,1589,1399,1133]
[23,null,0,2116,1633.6000000000001,1299.2,1138.4000000000001,922.40000000000009,null,0,2645,2042,1624,1423,1153]
[24,null,0,2153.6,1659.2,1321.6000000000001,1160.8,936.80000000000007,null,0,2692,2074,1652,1451,1171]
[25,null,0,2190.4,1686.4,1347.2,1180,956,null,0,2738,2108,1684,1475,1195]
[26,null,0,2226.4,1712,1372.8000000000002,1200,971.2,null,0,2783,2140,1716,1500,1214]
[27,null,0,2264.8000000000002,1739.2,1397.6000000000001,1219.2,986.40000000000009,null,0,2831,2174,1747,1524,1233]
[28,null,0,2306.4,1768,1432,1244.8000000000002,1009.6,null,0,2883,2210,1790,1556,1262]
[29,null,0,2351.2000000000003,1796.8000000000002,1460.8000000000002,1270.4000000000001,1024.8,null,0,2939,2246,1826,1588,1281]
[30,null,0,2392.8000000000002,1828,1494.4,1295.2,1046.4000000000001,null,0,2991,2285,1868,1619,1308]
[31,null,0,2437.6,1857.6000000000001,1524,1319.2,1067.2,null,0,3047,2322,1905,1649,1334]
[32,null,0,2478.4,1888,1557.6000000000001,1343.2,1085.6000000000001,null,0,3098,2360,1947,1679,1357]
[33,null,0,2548.8000000000002,1939.2,1602.4,1381.6000000000001,1118.4000000000001,null,0,3186,2424,2003,1727,1398]
[34,null,0,2618.4,1989.6000000000001,1652.8000000000002,1420.8000000000002,1148,null,0,3273,2487,2066,1776,1435]
[35,null,0,2688,2040.8000000000002,1700,1459.2,1180,null,0,3360,2551,2125,1824,1475]
[36,null,0,2757.6000000000004,2092,1747.2,1497.6000000000001,1212,null,0,3447,2615,2184,1872,1515]
[37,null,0,2828.8,2142.4,1792.8000000000002,1536,1242.4000000000001,null,0,3536,2678,2241,1920,1553]
[38,null,0,2899.2000000000003,2194.4,1844.8000000000002,1576,1274.4000000000001,null,0,3624,2743,2306,1970,1593]
[39,null,0,2972.8,2245.6,1893.6000000000001,1616,1307.2,null,0,3716,2807,2367,2020,1634]
[40,null,0,3043.2000000000003,2300,1945.6000000000001,1658.4,1338.4,null,0,3804,2875,2432,2073,1673]
[41,null,0,3116,2351.2000000000003,1995.2,1698.4,1369.6000000000001,null,0,3895,2939,2494,2123,1712]
[42,null,0,3187.2000000000003,2402.4,2046.4,1736.8000000000002,1404.8000000000002,null,0,3984,3003,2558,2171,1756]
[43,null,0,3317.6000000000004,2495.2000000000003,2131.2000000000003,1808,1460,null,0,4147,3119,2664,2260,1825]
[44,null,0,3447.2000000000003,2590.4,2220.8000000000002,1880,1518.4,null,0,4309,3238,2776,2350,1898]
[45,null,0,3576.8,2683.2000000000003,2310.4,1954.4,1573.6000000000001,null,0,4471,3354,2888,2443,1967]
[46,null,0,3708,2779.2000000000003,2399.2000000000003,2025.6000000000001,1633.6000000000001,null,0,4635,3474,2999,2532,2042]
[47,null,0,3836.8,2872.8,2488.8000000000002,2098.4,1688.8000000000002,null,0,4796,3591,3111,2623,2111]
[48,null,0,3974.4,2973.6000000000004,2579.2000000000003,2175.2000000000003,1752,null,0,4968,3717,3224,2719,2190]
[49,null,0,4112.8,3074.4,2670.4,2251.2000000000003,1813.6000000000001,null,0,5141,3843,3338,2814,2267]
[50,null,0,4249.6000000000004,3172.8,2765.6000000000004,2328,1876,null,0,5312,3966,3457,2910,2345]
[51,null,0,4387.2,3272.8,2855.2000000000003,2402.4,1935.2,null,0,5484,4091,3569,3003,2419]
[52,null,0,4524.8,3373.6000000000004,2948.8,2478.4,1997.6000000000001,null,0,5656,4217,3686,3098,2497]
[53,null,0,4688.8,3489.6000000000004,3062.4,2568,2069.6,null,0,5861,4362,3828,3210,2587]
[54,null,0,4848.8,3608,3177.6000000000004,2662.4,2142.4,null,0,6061,4510,3972,3328,2678]
[55,null,0,5011.2000000000007,3727.2000000000003,3287.2000000000003,2752.8,2214.4,null,0,6264,4659,4109,3441,2768]
[56,null,0,5172.8,3844.8,3400.8,2843.2000000000003,2288.8000000000002,null,0,6466,4806,4251,3554,2861]
[57,null,0,5337.6,3961.6000000000004,3514.4,2935.2000000000003,2359.2000000000003,null,0,6672,4952,4393,3669,2949]
[58,null,0,5536.8,4099.2,3651.2000000000003,3048,2451.2000000000003,null,0,6921,5124,4564,3810,3064]
[59,null,0,5735.2000000000007,4235.2,3786.4,3160.8,2540.8000000000002,null,0,7169,5294,4733,3951,3176]
[60,null,0,5934.4000000000005,4369.6000000000004,3924,3273.6000000000004,2632,null,0,7418,5462,4905,4092,3290]
[61,null,0,6152.8,4529.6000000000004,4087.2000000000003,3396,2729.6000000000004,null,0,7691,5662,5109,4245,3412]
[62,null,0,6427.2000000000007,4730.4000000000005,4282.4000000000005,3544.8,2848.8,null,0,8034,5913,5353,4431,3561]
[63,null,0,6752,4968.8,4496.8,3725.6000000000004,2990.4,null,0,8440,6211,5621,4657,3738]
[64,null,0,7134.4000000000005,5248,4753.6000000000004,3936,3162.4,null,0,8918,6560,5942,4920,3953]
[65,null,0,7624.8,5596,5108.8,4216.8,3385.6000000000004,null,0,9531,6995,6386,5271,4232]
[66,null,0,8194.4,5999.2000000000007,5519.2000000000007,4540,3640.8,null,0,10243,7499,6899,5675,4551]
[67,null,0,8846.4,6475.2000000000007,5956.8,4903.2,3927.2000000000003,null,0,11058,8094,7446,6129,4909]
[68,null,0,9592.8000000000011,7015.2000000000007,6456,5308.8,4260.8,null,0,11991,8769,8070,6636,5326]
[69,null,0,10472,7659.2000000000007,7046.4000000000005,5801.6,4648,null,0,13090,9574,8808,7252,5810]
[70,null,0,11540,8393.6,7776,6412.8,5138.4000000000005,null,0,14425,10492,9720,8016,6423]
[71,null,0,12703.2,9242.4,8631.2000000000007,7059.2000000000007,5653.6,null,0,15879,11553,10789,8824,7067]
[72,null,0,14051.2,10220,9548,7808,6257.6,null,0,17564,12775,11935,9760,7822]
[73,null,0,15592,11344,10592.800000000001,8663.2000000000007,6940.8,null,0,19490,14180,13241,10829,8676]
[74,null,0,17383.2,12643.2,11805.6,9657.6,7735.2000000000007,null,0,21729,15804,14757,12072,9669]
[75,null,0,19474.400000000001,14131.2,13227.2,10832,8676.8000000000011,null,0,24343,17664,16534,13540,10846]
[76,null,0,21838.400000000001,15846.400000000001,14883.2,12148.800000000001,9727.2000000000007,null,0,27298,19808,18604,15186,12159]
[77,null,0,24527.200000000001,17796.8,16727.2,13641.6,10927.2,null,0,30659,22246,20909,17052,13659]
[78,null,0,27557.600000000002,19996,18794.400000000001,15329.6,12277.6,null,0,34447,24995,23493,19162,15347]
[79,null,0,30962.400000000001,22466.400000000001,21116.800000000003,17223.2,13796,null,0,38703,28083,26396,21529,17245]
[80,"o mas",0,35036,25421.600000000002,23894.400000000001,19488,15610.400000000001,null,0,43795,31777,29868,24360,19513]
[1,"Hijo",{"$f":"J337*$L$6","v":0},914.40000000000009,749.6,440.8,432,346.40000000000003,null,0,1143,937,551,540,433]
[2,"Hijos",0,1500,1261.6000000000001,680,656.80000000000007,547.20000000000005,null,0,1875,1577,850,821,684]
[3,"Hijos o más",{"$f":"J339*$L$6","v":0},{"$f":"K339*$L$7","v":2194.4},{"$f":"L339*$L$7","v":1852.8000000000002},{"$f":"M339*$L$7","v":987.2},{"$f":"N339*$L$7","v":944},{"$f":"O339*$L$7","v":793.6},null,{"$f":"Q339*$L$6","v":0},2743,2316,1234,1180,992]
[1,"Rider Comp. Maternidad",null,0,0,0,{"$f":"N340","v":225},225,null,null,225,225,225,225,225]
[1,"Transplante de organos",null,{"$f":"K341","v":300},{"$f":"L341","v":300},{"$f":"M341","v":300},{"$f":"N341","v":300},{"$f":"O341","v":300},null,null,300,300,300,300,300]
[null,"Deductible Waiver",null,45,180,345,775,1330,null,null,180,345,775,1330,2080]
["TARIFAS SEMESTRALES "]
["EDAD",null,null,null,null,null,null,null,"NO HAY"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"C274*$L$2","v":0},{"$f":"D274*$L$2","v":{"$error":"#VALUE!"}},753.2,586.4,519.6,421.6]
[19,null,{"$f":"C275*$L$2","v":0},986.40000000000009,765.6,599.20000000000005,530.4,428.40000000000003]
[20,null,{"$f":"C276*$L$2","v":0},1003.2,778.40000000000009,610,540.4,435.6]
[21,null,{"$f":"C277*$L$2","v":0},1021.6,791.6,622.80000000000007,549.6,444.8]
[22,null,{"$f":"C278*$L$2","v":0},1040,804,635.6,559.6,453.20000000000005]
[23,null,{"$f":"C279*$L$2","v":0},1058,816.80000000000007,649.6,569.20000000000005,461.20000000000005]
[24,null,{"$f":"C280*$L$2","v":0},1076.8,829.6,660.80000000000007,580.4,468.40000000000003]
[25,null,{"$f":"C281*$L$2","v":0},1095.2,843.2,673.6,590,478]
[26,null,{"$f":"C282*$L$2","v":0},1113.2,856,686.40000000000009,600,485.6]
[27,null,{"$f":"C283*$L$2","v":0},1132.4000000000001,869.6,698.80000000000007,609.6,493.20000000000005]
[28,null,{"$f":"C284*$L$2","v":0},1153.2,884,716,622.40000000000009,504.8]
[29,null,{"$f":"C285*$L$2","v":0},1175.6000000000001,898.40000000000009,730.40000000000009,635.20000000000005,512.4]
[30,null,{"$f":"C286*$L$2","v":0},1196.4000000000001,914,747.2,647.6,523.20000000000005]
[31,null,{"$f":"C287*$L$2","v":0},1218.8,928.80000000000007,762,659.6,533.6]
[32,null,{"$f":"C288*$L$2","v":0},1239.2,944,778.80000000000007,671.6,542.80000000000007]
[33,null,{"$f":"C289*$L$2","v":0},1274.4000000000001,969.6,801.2,690.80000000000007,559.20000000000005]
[34,null,{"$f":"C290*$L$2","v":0},1309.2,994.80000000000007,826.40000000000009,710.40000000000009,574]
[35,null,{"$f":"C291*$L$2","v":0},1344,1020.4000000000001,850,729.6,590]
[36,null,{"$f":"C292*$L$2","v":0},1378.8000000000002,1046,873.6,748.80000000000007,606]
[37,null,{"$f":"C293*$L$2","v":0},1414.4,1071.2,896.40000000000009,768,621.20000000000005]
[38,null,{"$f":"C294*$L$2","v":0},1449.6000000000001,1097.2,922.40000000000009,788,637.20000000000005]
[39,null,{"$f":"C295*$L$2","v":0},1486.4,1122.8,946.80000000000007,808,653.6]
[40,null,{"$f":"C296*$L$2","v":0},1521.6000000000001,1150,972.80000000000007,829.2,669.2]
[41,null,{"$f":"C297*$L$2","v":0},1558,1175.6000000000001,997.6,849.2,684.80000000000007]
[42,null,{"$f":"C298*$L$2","v":0},1593.6000000000001,1201.2,1023.2,868.40000000000009,702.40000000000009]
[43,null,{"$f":"C299*$L$2","v":0},1658.8000000000002,1247.6000000000001,1065.6000000000001,904,730]
[44,null,{"$f":"C300*$L$2","v":0},1723.6000000000001,1295.2,1110.4000000000001,940,759.2]
[45,null,{"$f":"C301*$L$2","v":0},1788.4,1341.6000000000001,1155.2,977.2,786.80000000000007]
[46,null,{"$f":"C302*$L$2","v":0},1854,1389.6000000000001,1199.6000000000001,1012.8000000000001,816.80000000000007]
[47,null,{"$f":"C303*$L$2","v":0},1918.4,1436.4,1244.4000000000001,1049.2,844.40000000000009]
[48,null,{"$f":"C304*$L$2","v":0},1987.2,1486.8000000000002,1289.6000000000001,1087.6000000000001,876]
[49,null,{"$f":"C305*$L$2","v":0},2056.4,1537.2,1335.2,1125.6000000000001,906.80000000000007]
[50,null,{"$f":"C306*$L$2","v":0},2124.8000000000002,1586.4,1382.8000000000002,1164,938]
[51,null,{"$f":"C307*$L$2","v":0},2193.6,1636.4,1427.6000000000001,1201.2,967.6]
[52,null,{"$f":"C308*$L$2","v":0},2262.4,1686.8000000000002,1474.4,1239.2,998.80000000000007]
[53,null,{"$f":"C309*$L$2","v":0},2344.4,1744.8000000000002,1531.2,1284,1034.8]
[54,null,{"$f":"C310*$L$2","v":0},2424.4,1804,1588.8000000000002,1331.2,1071.2]
[55,null,{"$f":"C311*$L$2","v":0},2505.6000000000004,1863.6000000000001,1643.6000000000001,1376.4,1107.2]
[56,null,{"$f":"C312*$L$2","v":0},2586.4,1922.4,1700.4,1421.6000000000001,1144.4000000000001]
[57,null,{"$f":"C313*$L$2","v":0},2668.8,1980.8000000000002,1757.2,1467.6000000000001,1179.6000000000001]
[58,null,{"$f":"C314*$L$2","v":0},2768.4,2049.6,1825.6000000000001,1524,1225.6000000000001]
[59,null,{"$f":"C315*$L$2","v":0},2867.6000000000004,2117.6,1893.2,1580.4,1270.4000000000001]
[60,null,{"$f":"C316*$L$2","v":0},2967.2000000000003,2184.8000000000002,1962,1636.8000000000002,1316]
[61,null,{"$f":"C317*$L$2","v":0},3076.4,2264.8000000000002,2043.6000000000001,1698,1364.8000000000002]
[62,null,{"$f":"C318*$L$2","v":0},3213.6000000000004,2365.2000000000003,2141.2000000000003,1772.4,1424.4]
[63,null,{"$f":"C319*$L$2","v":0},3376,2484.4,2248.4,1862.8000000000002,1495.2]
[64,null,{"$f":"C320*$L$2","v":0},3567.2000000000003,2624,2376.8000000000002,1968,1581.2]
[65,null,{"$f":"C321*$L$2","v":0},3812.4,2798,2554.4,2108.4,1692.8000000000002]
[66,null,{"$f":"C322*$L$2","v":0},4097.2,2999.6000000000004,2759.6000000000004,2270,1820.4]
[67,null,{"$f":"C323*$L$2","v":0},4423.2,3237.6000000000004,2978.4,2451.6,1963.6000000000001]
[68,null,{"$f":"C324*$L$2","v":0},4796.4000000000005,3507.6000000000004,3228,2654.4,2130.4]
[69,null,{"$f":"C325*$L$2","v":0},5236,3829.6000000000004,3523.2000000000003,2900.8,2324]
[70,null,{"$f":"C326*$L$2","v":0},5770,4196.8,3888,3206.4,2569.2000000000003]
[71,null,{"$f":"C327*$L$2","v":0},6351.6,4621.2,4315.6000000000004,3529.6000000000004,2826.8]
[72,null,{"$f":"C328*$L$2","v":0},7025.6,5110,4774,3904,3128.8]
[73,null,{"$f":"C329*$L$2","v":0},7796,5672,5296.4000000000005,4331.6000000000004,3470.4]
[74,null,{"$f":"C330*$L$2","v":0},8691.6,6321.6,5902.8,4828.8,3867.6000000000004]
[75,null,{"$f":"C331*$L$2","v":0},9737.2000000000007,7065.6,6613.6,5416,4338.4000000000005]
[76,null,{"$f":"C332*$L$2","v":0},10919.2,7923.2000000000007,7441.6,6074.4000000000005,4863.6000000000004]
[77,null,{"$f":"C333*$L$2","v":0},12263.6,8898.4,8363.6,6820.8,5463.6]
[78,null,{"$f":"C334*$L$2","v":0},13778.800000000001,9998,9397.2000000000007,7664.8,6138.8]
[79,null,{"$f":"C335*$L$2","v":0},15481.2,11233.2,10558.400000000001,8611.6,6898]
[80,"o mas",{"$f":"C336*$L$2","v":0},17518,12710.800000000001,11947.2,9744,7805.2000000000007]
[1,"Hijo",{"$f":"C337*$L$2","v":0},457.20000000000005,374.8,220.4,216,173.20000000000002]
[2,"Hijos",{"$f":"C338*$L$2","v":0},750,630.80000000000007,340,328.40000000000003,273.60000000000002]
[3,"Hijos o más",{"$f":"C339*$L$2","v":0},1097.2,926.40000000000009,493.6,472,396.8]
[1,"Rider Comp. Maternidad",{"$f":"+C340*$L$2","v":0},0,0,0,112.5,112.5]
[1,"Transplante de organos",0,150,150,150,150,150]
[null,"Deductible Waiver",null,{"$f":"+D342*$L$2","v":22.5},{"$f":"+E342*$L$2","v":90},{"$f":"+F342*$L$2","v":172.5},{"$f":"+G342*$L$2","v":387.5},{"$f":"+H342*$L$2","v":665}]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AL1","AL2","AL3","AL4","AL5","AL6"]
[18,"-  24",2323,3529,2653,2029,1555,1231]
[25,"-  29",2595,3931,2960,2256,1736,1363]
[30,"-  34",3035,4550,3480,2690,2059,1587]
[35,"-  39",3425,5045,3876,2993,2348,1760]
[40,"-  44",3878,5694,4395,3396,2625,1992]
[45,"-  49",4483,6617,5063,3827,2988,2317]
[50,"-  54",5074,7252,5692,4463,3354,2545]
[55,"-  59",5880,8569,6573,4936,3891,3010]
[60,null,6256,9468,7278,5429,4290,3333]
[61,null,7042,10658,8188,6113,4832,3756]
[62,null,7827,11845,9109,6796,5373,4175]
[63,null,8613,13033,10021,7480,5914,4598]
[64,null,9397,14223,10937,8165,6457,5014]
[65,null,10323,15378,11902,8897,7032,5708]
[66,null,10933,16284,12602,9424,7448,6051]
[67,null,12149,18099,14009,10474,8283,6725]
[68,null,13367,19911,15411,11526,9115,7400]
[69,null,13974,20818,16114,12048,9529,7741]
[70,null,14272,21084,16371,12234,9708,7843]
[71,null,16060,23726,18422,13767,10928,8825]
[72,null,17843,26369,20478,15303,12144,9810]
[73,null,19631,29008,22530,16836,13363,10795]
[74,null,21416,31650,24579,18368,14581,11779]
[75,"o más",23387,34622,27408,21070,15964,13516]
[1,"Hijo",960,1572,1121,886,784,569]
[2,"Hijos",1478,2567,1768,1402,1246,837]
[3,"Hijos o más",2155,3757,2580,2048,1803,1269]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",250,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","AL1","AL2","AL3","AL4","AL5","AL6"]
[18,"-  24",{"$f":"+C420*$L$2","v":1161.5},1764.5,1326.5,1014.5,777.5,615.5]
[25,"-  29",1297.5,1965.5,1480,1128,868,681.5]
[30,"-  34",1517.5,2275,1740,1345,1029.5,793.5]
[35,"-  39",1712.5,2522.5,1938,1496.5,1174,880]
[40,"-  44",1939,2847,2197.5,1698,1312.5,996]
[45,"-  49",2241.5,3308.5,2531.5,1913.5,1494,1158.5]
[50,"-  54",2537,3626,2846,2231.5,1677,1272.5]
[55,"-  59",2940,4284.5,3286.5,2468,1945.5,1505]
[60,null,3128,4734,3639,2714.5,2145,1666.5]
[61,null,3521,5329,4094,3056.5,2416,1878]
[62,null,{"$f":"+C430*$L$2","v":3913.5},5922.5,4554.5,3398,2686.5,2087.5]
[63,null,4306.5,6516.5,5010.5,3740,2957,2299]
[64,null,4698.5,7111.5,5468.5,4082.5,3228.5,2507]
[65,null,5161.5,7689,5951,4448.5,3516,2854]
[66,null,5466.5,8142,6301,4712,3724,3025.5]
[67,null,6074.5,9049.5,7004.5,5237,4141.5,3362.5]
[68,null,6683.5,9955.5,7705.5,5763,4557.5,3700]
[69,null,6987,10409,8057,6024,4764.5,3870.5]
[70,null,7136,10542,8185.5,6117,4854,3921.5]
[71,null,8030,11863,9211,6883.5,5464,4412.5]
[72,null,{"$f":"+C440*$L$2","v":8921.5},13184.5,10239,7651.5,6072,4905]
[73,null,9815.5,14504,11265,8418,6681.5,5397.5]
[74,null,10708,15825,12289.5,9184,7290.5,5889.5]
[75,"o más",11693.5,17311,13704,10535,7982,6758]
[1,"Hijo",480,786,560.5,443,392,284.5]
[2,"Hijos",739,1283.5,884,701,623,418.5]
[3,"Hijos o más",1077.5,1878.5,1290,1024,901.5,634.5]
[1,"Rider Comp. Maternidad",112.5,112.5,112.5,112.5,112.5,112.5]
[1,"Transplante de organos",125,150,150,150,150,150]
[]
["ELITE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"J487*$L$7","v":0},{"$f":"K487*$L$7","v":4102.4000000000005},{"$f":"L487*$L$7","v":2627.2000000000003},2080.8000000000002,1718.4,1247.2,null,null,5128,3284,2601,2148,1559]
[19,null,{"$f":"J488*$L$7","v":0},{"$f":"K488*$L$7","v":4183.2},{"$f":"L488*$L$7","v":2676.8},{"$f":"M488*$L$7","v":2122.4},{"$f":"N488*$L$7","v":1750.4},{"$f":"O488*$L$7","v":1270.4000000000001},null,{"$f":"S488*$L$6","v":0},5229,3346,2653,2188,1588]
[20,null,0,4267.2,2725.6000000000004,2164,1784,1293.6000000000001,null,0,5334,3407,2705,2230,1617]
[21,null,0,4349.6000000000004,2777.6000000000004,2203.2000000000003,1816.8000000000002,1320,null,0,5437,3472,2754,2271,1650]
[22,null,0,4438.4000000000005,2830.4,2244.8000000000002,1852.8000000000002,1344,null,0,5548,3538,2806,2316,1680]
[23,null,0,4520.8,2880,2288,1884.8000000000002,1368,null,0,5651,3600,2860,2356,1710]
[24,null,0,4608,2932.8,2328.8000000000002,1918.4,1392.8000000000002,null,0,5760,3666,2911,2398,1741]
[25,null,0,4691.2,2983.2000000000003,2371.2000000000003,1954.4,1419.2,null,0,5864,3729,2964,2443,1774]
[26,null,0,4777.6000000000004,3034.4,2415.2000000000003,1987.2,1444.8000000000002,null,0,5972,3793,3019,2484,1806]
[27,null,0,4863.2,3086.4,2456.8000000000002,2021.6000000000001,1467.2,null,0,6079,3858,3071,2527,1834]
[28,null,0,4968,3148,2508,2066.4,1504,null,0,6210,3935,3135,2583,1880]
[29,null,0,5075.2000000000007,3208.8,2559.2000000000003,2112,1539.2,null,0,6344,4011,3199,2640,1924]
[30,null,0,5181.6000000000004,3269.6000000000004,2604,2159.2000000000003,1576.8000000000002,null,0,6477,4087,3255,2699,1971]
[31,null,0,5287.2000000000007,3329.6000000000004,2654.4,2204,1614.4,null,0,6609,4162,3318,2755,2018]
[32,null,0,5392.8,3391.2000000000003,2704.8,2251.2000000000003,1648,null,0,6741,4239,3381,2814,2060]
[33,null,0,5544,3472,2771.2000000000003,2307.2000000000003,1699.2,null,0,6930,4340,3464,2884,2124]
[34,null,0,5697.6,3555.2000000000003,2838.4,2362.4,1749.6000000000001,null,0,7122,4444,3548,2953,2187]
[35,null,0,5848,3635.2000000000003,2906.4,2416.8000000000002,1799.2,null,0,7310,4544,3633,3021,2249]
[36,null,0,6000,3715.2000000000003,2972.8,2472,1848,null,0,7500,4644,3716,3090,2310]
[37,null,0,6150.4000000000005,3796.8,3040,2526.4,1897.6000000000001,null,0,7688,4746,3800,3158,2372]
[38,null,0,6354.4000000000005,3929.6000000000004,3151.2000000000003,2604,1959.2,null,0,7943,4912,3939,3255,2449]
[39,null,0,6556.8,4061.6000000000004,3259.2000000000003,2685.6000000000004,2021.6000000000001,null,0,8196,5077,4074,3357,2527]
[40,null,0,6760.8,4194.4000000000005,3370.4,2763.2000000000003,2084.8000000000002,null,0,8451,5243,4213,3454,2606]
[41,null,0,6962.4000000000005,4328,3480.8,2843.2000000000003,2144,null,0,8703,5410,4351,3554,2680]
[42,null,0,7167.2000000000007,4459.2,3588,2921.6000000000004,2208,null,null,8959,5574,4485,3652,2760]
[43,null,0,7422.4000000000005,4614.4000000000005,3712,3008.8,2276.8000000000002,null,null,9278,5768,4640,3761,2846]
[44,null,0,7674.4000000000005,4768,3837.6000000000004,3097.6000000000004,2347.2000000000003,null,null,9593,5960,4797,3872,2934]
[45,null,0,7931.2000000000007,4922.4000000000005,3961.6000000000004,3181.6000000000004,2417.6,null,null,9914,6153,4952,3977,3022]
[46,null,0,8184,5076,4086.4,3269.6000000000004,2485.6000000000004,null,null,10230,6345,5108,4087,3107]
[47,null,0,8438.4,5229.6000000000004,4208,3354.4,2560,null,null,10548,6537,5260,4193,3200]
[48,null,0,8754.4,5408,4361.6000000000004,3470.4,2649.6000000000004,null,null,10943,6760,5452,4338,3312]
[49,null,0,9068,5588,4512,3588,2740.8,null,null,11335,6985,5640,4485,3426]
[50,null,0,9384.8000000000011,5768,4661.6000000000004,3704,2831.2000000000003,null,null,11731,7210,5827,4630,3539]
[51,null,0,9701.6,5949.6,4811.2,3823.2000000000003,2921.6000000000004,null,null,12127,7437,6014,4779,3652]
[52,null,0,10014.400000000001,6125.6,4964,3938.4,3012.8,null,null,12518,7657,6205,4923,3766]
[53,null,0,10398.400000000001,6366.4000000000005,5142.4000000000005,4081.6000000000004,3128,null,null,12998,7958,6428,5102,3910]
[54,null,0,10781.6,6609.6,5321.6,4221.6000000000004,3240,null,null,13477,8262,6652,5277,4050]
[55,null,0,11162.400000000001,6852,5502.4000000000005,4366.4000000000005,3353.6000000000004,null,null,13953,8565,6878,5458,4192]
[56,null,0,11546.400000000001,7093.6,5683.2000000000007,4508,3468,null,null,14433,8867,7104,5635,4335]
[57,null,0,11927.2,7334.4000000000005,5861.6,4652,3582.4,null,null,14909,9168,7327,5815,4478]
[58,null,0,12391.2,7656.8,6095.2000000000007,4838.4000000000005,3728.8,null,null,15489,9571,7619,6048,4661]
[59,null,0,12857.6,7978.4000000000005,6326.4000000000005,5030.4000000000005,3879.2000000000003,null,null,16072,9973,7908,6288,4849]
[60,null,0,13322.400000000001,8300.8000000000011,6557.6,5216,4028,null,null,16653,10376,8197,6520,5035]
[61,null,0,13873.6,8700.8000000000011,6865.6,5456.8,4218.4000000000005,null,null,17342,10876,8582,6821,5273]
[62,null,0,14521.6,9184.8000000000011,7253.6,5754.4000000000005,4502.4000000000005,null,null,18152,11481,9067,7193,5628]
[63,null,0,15279.2,9772.8000000000011,7738.4000000000005,6117.6,4837.6000000000004,null,null,19099,12216,9673,7647,6047]
[64,null,0,16148.800000000001,10463.200000000001,8319.2000000000007,6565.6,5232,null,null,20186,13079,10399,8207,6540]
[65,null,0,17148.8,11262.400000000001,9002.4,7112,5688.8,null,null,21436,14078,11253,8890,7111]
[66,null,0,18298.400000000001,12177.6,9799.2000000000007,7768.8,6244.8,null,null,22873,15222,12249,9711,7806]
[67,null,0,19613.600000000002,13226.400000000001,10717.6,8544,6906.4000000000005,null,null,24517,16533,13397,10680,8633]
[68,null,0,21158.400000000001,14468.800000000001,11788.800000000001,9454.4,7681.6,null,null,26448,18086,14736,11818,9602]
[69,null,0,22940.800000000003,15928.800000000001,13032.800000000001,10519.2,8588,null,null,28676,19911,16291,13149,10735]
[70,null,0,24981.600000000002,17606.400000000001,14472.800000000001,11757.6,9646.4,null,null,31227,22008,18091,14697,12058]
[71,null,0,27307.200000000001,19518.400000000001,16120,13183.2,10868,null,null,34134,24398,20150,16479,13585]
[72,null,0,29948.800000000003,21685.600000000002,17997.600000000002,14812,12269.6,null,null,37436,27107,22497,18515,15337]
[73,null,0,32905.599999999999,24120.800000000003,20118.400000000001,16654.400000000001,13872,null,null,41132,30151,25148,20818,17340]
[74,null,0,36252,26873.600000000002,22516.800000000003,18724,15694.400000000001,null,null,45315,33592,28146,23405,19618]
[75,null,0,40012.800000000003,29951.200000000001,25222.400000000001,21056.800000000003,17748,null,null,50016,37439,31528,26321,22185]
[76,null,0,44315.200000000004,33517.599999999999,28268,23684,20047.2,null,null,55394,41897,35335,29605,25059]
[77,null,0,49480,37637.599999999999,31776.800000000003,26705.600000000002,22662.400000000001,null,null,61850,47047,39721,33382,28328]
[78,null,0,55716,42560,35780,30184.800000000003,25665.600000000002,null,null,69645,53200,44725,37731,32082]
[79,null,0,63245.600000000006,48411.200000000004,40444,34162.400000000001,29111.200000000001,null,null,79057,60514,50555,42703,36389]
[80,"o mas",0,72280.800000000003,55326.400000000001,46000.800000000003,38905.599999999999,33196,null,null,90351,69158,57501,48632,41495]
[1,"Hijo",0,1744,1212.8,884.80000000000007,727.2,637.6,null,null,2180,1516,1106,909,797]
[2,"Hijos",0,2683.2000000000003,1971.2,1398.4,1153.6000000000001,1010.4000000000001,null,null,3354,2464,1748,1442,1263]
[3,"Hijos o más",{"$f":"J552*$L$7","v":0},{"$f":"K552*$L$7","v":3917.6000000000004},{"$f":"L552*$L$7","v":2881.6000000000004},{"$f":"M552*$L$7","v":2036.8000000000002},{"$f":"N552*$L$7","v":1678.4},{"$f":"O552*$L$7","v":1461.6000000000001},null,null,4897,3602,2546,2098,1827]
[1,"Rider Comp. Maternidad",0,0,0,0,{"$f":"N553","v":225},225,null,null,225,225,225,225,225]
[1,"Transplante de organos",0,{"$f":"K554","v":300},{"$f":"L554","v":300},{"$f":"M554","v":300},{"$f":"N554","v":300},{"$f":"O554","v":300},null,null,300,300,300,300,300]
[null,"Deductible Waiver",0,45,180,345,775,1330,null,null,45,180,345,775,1330]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"+C487*$L$2","v":0},2051.2000000000003,1313.6000000000001,1040.4000000000001,859.2,623.6]
[19,null,{"$f":"+C488*$L$2","v":0},2091.6,1338.4,1061.2,875.2,635.20000000000005]
[20,null,{"$f":"+C489*$L$2","v":0},2133.6,1362.8000000000002,1082,892,646.80000000000007]
[21,null,{"$f":"+C490*$L$2","v":0},2174.8000000000002,1388.8000000000002,1101.6000000000001,908.40000000000009,660]
[22,null,{"$f":"+C491*$L$2","v":0},2219.2000000000003,1415.2,1122.4000000000001,926.40000000000009,672]
[23,null,{"$f":"+C492*$L$2","v":0},2260.4,1440,1144,942.40000000000009,684]
[24,null,{"$f":"+C493*$L$2","v":0},2304,1466.4,1164.4000000000001,959.2,696.40000000000009]
[25,null,{"$f":"+C494*$L$2","v":0},2345.6,1491.6000000000001,1185.6000000000001,977.2,709.6]
[26,null,{"$f":"+C495*$L$2","v":0},2388.8000000000002,1517.2,1207.6000000000001,993.6,722.40000000000009]
[27,null,{"$f":"+C496*$L$2","v":0},2431.6,1543.2,1228.4000000000001,1010.8000000000001,733.6]
[28,null,{"$f":"+C497*$L$2","v":0},2484,1574,1254,1033.2,752]
[29,null,{"$f":"+C498*$L$2","v":0},2537.6000000000004,1604.4,1279.6000000000001,1056,769.6]
[30,null,{"$f":"+C499*$L$2","v":0},2590.8000000000002,1634.8000000000002,1302,1079.6000000000001,788.40000000000009]
[31,null,{"$f":"+C500*$L$2","v":0},2643.6000000000004,1664.8000000000002,1327.2,1102,807.2]
[32,null,{"$f":"+C501*$L$2","v":0},2696.4,1695.6000000000001,1352.4,1125.6000000000001,824]
[33,null,{"$f":"+C502*$L$2","v":0},2772,1736,1385.6000000000001,1153.6000000000001,849.6]
[34,null,{"$f":"+C503*$L$2","v":0},2848.8,1777.6000000000001,1419.2,1181.2,874.80000000000007]
[35,null,{"$f":"+C504*$L$2","v":0},2924,1817.6000000000001,1453.2,1208.4000000000001,899.6]
[36,null,{"$f":"+C505*$L$2","v":0},3000,1857.6000000000001,1486.4,1236,924]
[37,null,{"$f":"+C506*$L$2","v":0},3075.2000000000003,1898.4,1520,1263.2,948.80000000000007]
[38,null,{"$f":"+C507*$L$2","v":0},3177.2000000000003,1964.8000000000002,1575.6000000000001,1302,979.6]
[39,null,{"$f":"+C508*$L$2","v":0},3278.4,2030.8000000000002,1629.6000000000001,1342.8000000000002,1010.8000000000001]
[40,null,{"$f":"+C509*$L$2","v":0},3380.4,2097.2000000000003,1685.2,1381.6000000000001,1042.4000000000001]
[41,null,{"$f":"+C510*$L$2","v":0},3481.2000000000003,2164,1740.4,1421.6000000000001,1072]
[42,null,null,{"$f":"+D511*$L$2","v":3583.6000000000004},2229.6,1794,1460.8000000000002,1104]
[43,null,null,{"$f":"+D512*$L$2","v":3711.2000000000003},2307.2000000000003,1856,1504.4,1138.4000000000001]
[44,null,null,{"$f":"+D513*$L$2","v":3837.2000000000003},2384,1918.8000000000002,1548.8000000000002,1173.6000000000001]
[45,null,null,{"$f":"+D514*$L$2","v":3965.6000000000004},2461.2000000000003,1980.8000000000002,1590.8000000000002,1208.8]
[46,null,null,{"$f":"+D515*$L$2","v":4092},2538,2043.2,1634.8000000000002,1242.8000000000002]
[47,null,null,{"$f":"+D516*$L$2","v":4219.2},2614.8000000000002,2104,1677.2,1280]
[48,null,null,{"$f":"+D517*$L$2","v":4377.2},2704,2180.8000000000002,1735.2,1324.8000000000002]
[49,null,null,{"$f":"+D518*$L$2","v":4534},2794,2256,1794,1370.4]
[50,null,null,{"$f":"+D519*$L$2","v":4692.4000000000005},2884,2330.8000000000002,1852,1415.6000000000001]
[51,null,null,{"$f":"+D520*$L$2","v":4850.8},2974.8,2405.6,1911.6000000000001,1460.8000000000002]
[52,null,null,{"$f":"+D521*$L$2","v":5007.2000000000007},3062.8,2482,1969.2,1506.4]
[53,null,null,{"$f":"+D522*$L$2","v":5199.2000000000007},3183.2000000000003,2571.2000000000003,2040.8000000000002,1564]
[54,null,null,{"$f":"+D523*$L$2","v":5390.8},3304.8,2660.8,2110.8000000000002,1620]
[55,null,null,{"$f":"+D524*$L$2","v":5581.2000000000007},3426,2751.2000000000003,2183.2000000000003,1676.8000000000002]
[56,null,null,{"$f":"+D525*$L$2","v":5773.2000000000007},3546.8,2841.6000000000004,2254,1734]
[57,null,null,{"$f":"+D526*$L$2","v":5963.6},3667.2000000000003,2930.8,2326,1791.2]
[58,null,null,{"$f":"+D527*$L$2","v":6195.6},3828.4,3047.6000000000004,2419.2000000000003,1864.4]
[59,null,null,{"$f":"+D528*$L$2","v":6428.8},3989.2000000000003,3163.2000000000003,2515.2000000000003,1939.6000000000001]
[60,null,null,{"$f":"+D529*$L$2","v":6661.2000000000007},4150.4000000000005,3278.8,2608,2014]
[61,null,null,{"$f":"+D530*$L$2","v":6936.8},4350.4000000000005,3432.8,2728.4,2109.2000000000003]
[62,null,null,{"$f":"+D531*$L$2","v":7260.8},4592.4000000000005,3626.8,2877.2000000000003,2251.2000000000003]
[63,null,null,{"$f":"+D532*$L$2","v":7639.6},4886.4000000000005,3869.2000000000003,3058.8,2418.8000000000002]
[64,null,null,{"$f":"+D533*$L$2","v":8074.4000000000005},5231.6000000000004,4159.6000000000004,3282.8,2616]
[65,null,null,{"$f":"+D534*$L$2","v":8574.4},5631.2000000000007,4501.2,3556,2844.4]
[66,null,null,{"$f":"+D535*$L$2","v":9149.2000000000007},6088.8,4899.6000000000004,3884.4,3122.4]
[67,null,null,{"$f":"+D536*$L$2","v":9806.8000000000011},6613.2000000000007,5358.8,4272,3453.2000000000003]
[68,null,null,{"$f":"+D537*$L$2","v":10579.2},7234.4000000000005,5894.4000000000005,4727.2,3840.8]
[69,null,null,{"$f":"+D538*$L$2","v":11470.400000000001},7964.4000000000005,6516.4000000000005,5259.6,4294]
[70,null,null,{"$f":"+D539*$L$2","v":12490.800000000001},8803.2000000000007,7236.4000000000005,5878.8,4823.2]
[71,null,null,{"$f":"+D540*$L$2","v":13653.6},9759.2000000000007,8060,6591.6,5434]
[72,null,null,{"$f":"+D541*$L$2","v":14974.400000000001},10842.800000000001,8998.8000000000011,7406,6134.8]
[73,null,null,{"$f":"+D542*$L$2","v":16452.8},12060.400000000001,10059.200000000001,8327.2000000000007,6936]
[74,null,null,{"$f":"+D543*$L$2","v":18126},13436.800000000001,11258.400000000001,9362,7847.2000000000007]
[75,null,null,{"$f":"+D544*$L$2","v":20006.400000000001},14975.6,12611.2,10528.400000000001,8874]
[76,null,null,{"$f":"+D545*$L$2","v":22157.600000000002},16758.8,14134,11842,10023.6]
[77,null,null,{"$f":"+D546*$L$2","v":24740},18818.8,15888.400000000001,13352.800000000001,11331.2]
[78,null,null,{"$f":"+D547*$L$2","v":27858},21280,17890,15092.400000000001,12832.800000000001]
[79,null,null,{"$f":"+D548*$L$2","v":31622.800000000003},24205.600000000002,20222,17081.2,14555.6]
[80,"o mas",null,{"$f":"+D549*$L$2","v":36140.400000000001},27663.200000000001,23000.400000000001,19452.8,16598]
[1,"Hijo",{"$f":"+C550*$L$2","v":0},872,606.4,442.40000000000003,363.6,318.8]
[2,"Hijos",{"$f":"+C551*$L$2","v":0},1341.6000000000001,985.6,699.2,576.80000000000007,505.20000000000005]
[3,"Hijos o más",{"$f":"+C552*$L$2","v":0},1958.8000000000002,1440.8000000000002,1018.4000000000001,839.2,730.80000000000007]
[1,"Rider Comp. Maternidad",{"$f":"+C553*$L$2","v":0},0,0,0,112.5,112.5]
[1,"Transplante de organos",{"$f":"+C554*$L$2","v":0},150,150,150,150,150]
[null,"Deductible Waiver",null,{"$f":"+D555*$L$2","v":22.5},90,172.5,387.5,665]
[]
["UNIQUE CARE - DEDUCIBLE CERO",null,null,null,null,null,null,null,"?"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5"]
[18,null,null,{"$f":"J633*$L$7","v":2092.8000000000002},{"$f":"K633*$L$7","v":1841.6000000000001},1648,1454.4,null,null,2616,2302,2060,1818]
[19,null,null,{"$f":"J634*$L$7","v":2129.6},{"$f":"K634*$L$7","v":1873.6000000000001},{"$f":"L634*$L$7","v":1676},{"$f":"M634*$L$7","v":1480.8000000000002},null,null,2662,2342,2095,1851]
[20,null,null,2166.4,1906.4,1705.6000000000001,1505.6000000000001,null,null,2708,2383,2132,1882]
[21,null,null,2206.4,1941.6000000000001,1737.6000000000001,1533.6000000000001,null,null,2758,2427,2172,1917]
[22,null,null,2246.4,1976,1768.8000000000002,1560.8000000000002,null,null,2808,2470,2211,1951]
[23,null,null,2287.2000000000003,2011.2,1797.6000000000001,1588,null,null,2859,2514,2247,1985]
[24,null,null,2326.4,2044.8000000000002,1830.4,1615.2,null,null,2908,2556,2288,2019]
[25,null,null,2365.6,2080,1860.8000000000002,1641.6000000000001,null,null,2957,2600,2326,2052]
[26,null,null,2404.8000000000002,2115.2000000000003,1893.6000000000001,1671.2,null,null,3006,2644,2367,2089]
[27,null,null,2445.6,2152.8000000000002,1925.6000000000001,1700,null,null,3057,2691,2407,2125]
[28,null,null,2491.2000000000003,2191.2000000000003,1960,1728.8000000000002,null,null,3114,2739,2450,2161]
[29,null,null,2538.4,2232.8000000000002,1998.4,1764,null,null,3173,2791,2498,2205]
[30,null,null,2583.2000000000003,2272.8000000000002,2034.4,1794.4,null,null,3229,2841,2543,2243]
[31,null,null,2632,2315.2000000000003,2071.2000000000003,1828,null,null,3290,2894,2589,2285]
[32,null,null,2676.8,2355.2000000000003,2107.2000000000003,1859.2,null,null,3346,2944,2634,2324]
[33,null,null,2752.8,2421.6,2166.4,1912,null,null,3441,3027,2708,2390]
[34,null,null,2828.8,2488.8000000000002,2225.6,1963.2,null,null,3536,3111,2782,2454]
[35,null,null,2904,2553.6000000000004,2284.8000000000002,2015.2,null,null,3630,3192,2856,2519]
[36,null,null,2977.6000000000004,2619.2000000000003,2344,2069.6,null,null,3722,3274,2930,2587]
[37,null,null,3054.4,2687.2000000000003,2404.8000000000002,2122.4,null,null,3818,3359,3006,2653]
[38,null,null,3131.2000000000003,2754.4,2464.8000000000002,2175.2000000000003,null,null,3914,3443,3081,2719]
[39,null,null,3210.4,2824,2527.2000000000003,2230.4,null,null,4013,3530,3159,2788]
[40,null,null,3286.4,2892.8,2587.2000000000003,2283.2000000000003,null,null,4108,3616,3234,2854]
[41,null,null,3365.6000000000004,2960.8,2648.8,2337.6,null,null,4207,3701,3311,2922]
[42,null,null,3442.4,3028.8,2711.2000000000003,2391.2000000000003,null,null,4303,3786,3389,2989]
[43,null,null,3582.4,3152,2820,2489.6000000000004,null,null,4478,3940,3525,3112]
[44,null,null,3722.4,3275.2000000000003,2931.2000000000003,2586.4,null,null,4653,4094,3664,3233]
[45,null,null,3862.4,3399.2000000000003,3040.8,2683.2000000000003,null,null,4828,4249,3801,3354]
[46,null,null,4004.8,3523.2000000000003,3152.8,2781.6000000000004,null,null,5006,4404,3941,3477]
[47,null,null,4143.2,3644.8,3261.6000000000004,2879.2000000000003,null,null,5179,4556,4077,3599]
[48,null,null,4292,3775.2000000000003,3376.8,2981.6000000000004,null,null,5365,4719,4221,3727]
[49,null,null,4441.6000000000004,3907.2000000000003,3496,3085.6000000000004,null,null,5552,4884,4370,3857]
[50,null,null,4589.6000000000004,4037.6000000000004,3612,3187.2000000000003,null,null,5737,5047,4515,3984]
[51,null,null,4736.8,4168,3728.8,3290.4,null,null,5921,5210,4661,4113]
[52,null,null,4885.6000000000004,4297.6000000000004,3845.6000000000004,3392.8,null,null,6107,5372,4807,4241]
[53,null,null,5063.2000000000007,4453.6000000000004,3984.8,3516,null,null,6329,5567,4981,4395]
[54,null,null,5236.8,4608,4121.6000000000004,3637.6000000000004,null,null,6546,5760,5152,4547]
[55,null,null,5412,4760.8,4259.2,3757.6000000000004,null,null,6765,5951,5324,4697]
[56,null,null,5587.2000000000007,4914.4000000000005,4398.4000000000005,3880.8,null,null,6984,6143,5498,4851]
[57,null,null,5764.8,5069.6000000000004,4537.6000000000004,4004,null,null,7206,6337,5672,5005]
[58,null,null,5979.2000000000007,5260.8,4707.2,4154.4000000000005,null,null,7474,6576,5884,5193]
[59,null,null,6193.6,5448.8,4874.4000000000005,4300,null,null,7742,6811,6093,5375]
[60,null,null,6409.6,5636.8,5044,4450.4000000000005,null,null,8012,7046,6305,5563]
[61,null,null,6644.8,5844.8,5230.4000000000005,4614.4000000000005,null,null,8306,7306,6538,5768]
[62,null,null,6942.4000000000005,6106.4000000000005,5464,4820,null,null,8678,7633,6830,6025]
[63,null,null,7292.8,6414.4000000000005,5739.2000000000007,5064.8,null,null,9116,8018,7174,6331]
[64,null,null,7704,6778.4000000000005,6064.8,5351.2000000000007,null,null,9630,8473,7581,6689]
[65,null,null,8236,7245.6,6481.6,5720,null,null,10295,9057,8102,7150]
[66,null,null,8850.4,7785.6,6964.8,6145.6,null,null,11063,9732,8706,7682]
[67,null,null,9555.2000000000007,8404.8000000000011,7520,6635.2000000000007,null,null,11944,10506,9400,8294]
[68,null,null,10359.200000000001,9112.8000000000011,8153.6,7195.2000000000007,null,null,12949,11391,10192,8994]
[69,null,null,11309.6,9948.8000000000011,8901.6,7854.4000000000005,null,null,14137,12436,11127,9818]
[70,null,null,12464,10963.2,9809.6,8656.8000000000011,null,null,15580,13704,12262,10821]
[71,null,null,13719.2,12068,10797.6,9528,null,null,17149,15085,13497,11910]
[72,null,null,15175.2,13348.800000000001,11944,10538.400000000001,null,null,18969,16686,14930,13173]
[73,null,null,16839.2,14812.800000000001,13253.6,11695.2,null,null,21049,18516,16567,14619]
[74,null,null,18774.400000000001,16513.600000000002,14776,13036.800000000001,null,null,23468,20642,18470,16296]
[75,null,null,21031.200000000001,18500.8,16553.600000000002,14606.400000000001,null,null,26289,23126,20692,18258]
[76,null,null,23585.600000000002,20747.2,18563.2,16380,null,null,29482,25934,23204,20475]
[77,null,null,26488,23300,20848,18395.2,null,null,33110,29125,26060,22994]
[78,null,null,29761.600000000002,26179.200000000001,23424,20668.800000000003,null,null,37202,32724,29280,25836]
[79,null,null,33440,29414.400000000001,26318.400000000001,23223.200000000001,null,null,41800,36768,32898,29029]
[80,"o mas",null,37838.400000000001,33284.800000000003,29780.800000000003,26277.600000000002,null,null,47298,41606,37226,32847]
[1,"Hijo",null,986.40000000000009,868.80000000000007,777.6,685.6,null,null,1233,1086,972,857]
[2,"Hijos",null,1620,1424.8000000000002,1275.2,1124.8,null,null,2025,1781,1594,1406]
[3,"Hijos o más",null,{"$f":"J698*$L$7","v":2370.4},{"$f":"K698*$L$7","v":2084.8000000000002},{"$f":"L698*$L$7","v":1866.4},{"$f":"M698*$L$7","v":1646.4},null,null,2963,2606,2333,2058]
[1,"Rider Comp. Maternidad",null,0,0,0,225]
[1,"Transplante de organos",null,300,300,300,300]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,"?"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"+C633*$L$2","v":0},1046.4000000000001,920.80000000000007,824,727.2,0]
[19,null,0,1064.8,936.80000000000007,838,740.40000000000009,0]
[20,null,0,1083.2,953.2,852.80000000000007,752.80000000000007,0]
[21,null,0,1103.2,970.80000000000007,868.80000000000007,766.80000000000007,0]
[22,null,0,1123.2,988,884.40000000000009,780.40000000000009,0]
[23,null,0,1143.6000000000001,1005.6,898.80000000000007,794,0]
[24,null,0,1163.2,1022.4000000000001,915.2,807.6,0]
[25,null,0,1182.8,1040,930.40000000000009,820.80000000000007,0]
[26,null,0,1202.4000000000001,1057.6000000000001,946.80000000000007,835.6,0]
[27,null,0,1222.8,1076.4000000000001,962.80000000000007,850,0]
[28,null,{"$f":"+C643*$L$2","v":0},1245.6000000000001,1095.6000000000001,980,864.40000000000009,0]
[29,null,0,1269.2,1116.4000000000001,999.2,882,0]
[30,null,0,1291.6000000000001,1136.4000000000001,1017.2,897.2,0]
[31,null,0,1316,1157.6000000000001,1035.6000000000001,914,0]
[32,null,0,1338.4,1177.6000000000001,1053.6000000000001,929.6,0]
[33,null,0,1376.4,1210.8,1083.2,956,0]
[34,null,0,1414.4,1244.4000000000001,1112.8,981.6,0]
[35,null,0,1452,1276.8000000000002,1142.4000000000001,1007.6,0]
[36,null,0,1488.8000000000002,1309.6000000000001,1172,1034.8,0]
[37,null,0,1527.2,1343.6000000000001,1202.4000000000001,1061.2,0]
[38,null,{"$f":"+C653*$L$2","v":0},1565.6000000000001,1377.2,1232.4000000000001,1087.6000000000001,0]
[39,null,0,1605.2,1412,1263.6000000000001,1115.2,0]
[40,null,0,1643.2,1446.4,1293.6000000000001,1141.6000000000001,0]
[41,null,0,1682.8000000000002,1480.4,1324.4,1168.8,0]
[42,null,null,{"$f":"+D657*$L$2","v":1721.2},1514.4,1355.6000000000001,1195.6000000000001,0]
[43,null,null,{"$f":"+D658*$L$2","v":1791.2},1576,1410,1244.8000000000002,0]
[44,null,null,{"$f":"+D659*$L$2","v":1861.2},1637.6000000000001,1465.6000000000001,1293.2,0]
[45,null,null,{"$f":"+D660*$L$2","v":1931.2},1699.6000000000001,1520.4,1341.6000000000001,0]
[46,null,null,{"$f":"+D661*$L$2","v":2002.4},1761.6000000000001,1576.4,1390.8000000000002,0]
[47,null,null,{"$f":"+D662*$L$2","v":2071.6},1822.4,1630.8000000000002,1439.6000000000001,0]
[48,null,null,{"$f":"+D663*$L$2","v":2146},1887.6000000000001,1688.4,1490.8000000000002,0]
[49,null,null,{"$f":"+D664*$L$2","v":2220.8000000000002},1953.6000000000001,1748,1542.8000000000002,0]
[50,null,null,{"$f":"+D665*$L$2","v":2294.8000000000002},2018.8000000000002,1806,1593.6000000000001,0]
[51,null,null,{"$f":"+D666*$L$2","v":2368.4},2084,1864.4,1645.2,0]
[52,null,null,{"$f":"+D667*$L$2","v":2442.8000000000002},2148.8000000000002,1922.8000000000002,1696.4,0]
[53,null,null,{"$f":"+D668*$L$2","v":2531.6000000000004},2226.8000000000002,1992.4,1758,0]
[54,null,null,{"$f":"+D669*$L$2","v":2618.4},2304,2060.8000000000002,1818.8000000000002,0]
[55,null,null,{"$f":"+D670*$L$2","v":2706},2380.4,2129.6,1878.8000000000002,0]
[56,null,null,{"$f":"+D671*$L$2","v":2793.6000000000004},2457.2000000000003,2199.2000000000003,1940.4,0]
[57,null,null,{"$f":"+D672*$L$2","v":2882.4},2534.8000000000002,2268.8000000000002,2002,0]
[58,null,null,{"$f":"+D673*$L$2","v":2989.6000000000004},2630.4,2353.6,2077.2000000000003,0]
[59,null,null,{"$f":"+D674*$L$2","v":3096.8},2724.4,2437.2000000000003,2150,0]
[60,null,null,{"$f":"+D675*$L$2","v":3204.8},2818.4,2522,2225.2000000000003,0]
[61,null,null,{"$f":"+D676*$L$2","v":3322.4},2922.4,2615.2000000000003,2307.2000000000003,0]
[62,null,null,{"$f":"+D677*$L$2","v":3471.2000000000003},3053.2000000000003,2732,2410,0]
[63,null,null,{"$f":"+D678*$L$2","v":3646.4},3207.2000000000003,2869.6000000000004,2532.4,0]
[64,null,null,{"$f":"+D679*$L$2","v":3852},3389.2000000000003,3032.4,2675.6000000000004,0]
[65,null,null,{"$f":"+D680*$L$2","v":4118},3622.8,3240.8,2860,0]
[66,null,null,{"$f":"+D681*$L$2","v":4425.2},3892.8,3482.4,3072.8,0]
[67,null,null,{"$f":"+D682*$L$2","v":4777.6000000000004},4202.4000000000005,3760,3317.6000000000004,0]
[68,null,null,{"$f":"+D683*$L$2","v":5179.6000000000004},4556.4000000000005,4076.8,3597.6000000000004,0]
[69,null,null,{"$f":"+D684*$L$2","v":5654.8},4974.4000000000005,4450.8,3927.2000000000003,0]
[70,null,null,{"$f":"+D685*$L$2","v":6232},5481.6,4904.8,4328.4000000000005,0]
[71,null,null,{"$f":"+D686*$L$2","v":6859.6},6034,5398.8,4764,0]
[72,null,null,{"$f":"+D687*$L$2","v":7587.6},6674.4000000000005,5972,5269.2000000000007,0]
[73,null,null,{"$f":"+D688*$L$2","v":8419.6},7406.4000000000005,6626.8,5847.6,0]
[74,null,null,{"$f":"+D689*$L$2","v":9387.2000000000007},8256.8000000000011,7388,6518.4000000000005,0]
[75,null,null,{"$f":"+D690*$L$2","v":10515.6},9250.4,8276.8000000000011,7303.2000000000007,0]
[76,null,null,{"$f":"+D691*$L$2","v":11792.800000000001},10373.6,9281.6,8190,0]
[77,null,null,{"$f":"+D692*$L$2","v":13244},11650,10424,9197.6,0]
[78,null,null,{"$f":"+D693*$L$2","v":14880.800000000001},13089.6,11712,10334.400000000001,0]
[79,null,null,{"$f":"+D694*$L$2","v":16720},14707.2,13159.2,11611.6,0]
[80,"o mas",null,{"$f":"+D695*$L$2","v":18919.2},16642.400000000001,14890.400000000001,13138.800000000001,0]
[1,"Hijo",{"$f":"+C696*$L$2","v":0},493.20000000000005,434.40000000000003,388.8,342.8,0]
[2,"Hijos",0,810,712.40000000000009,637.6,562.4,0]
[3,"Hijos o más",0,1185.2,1042.4000000000001,933.2,823.2,0]
[1,"Rider Comp. Maternidad",0,0,0,0,112.5,0]
[1,"Transplante de organos",0,150,150,150,150,0]
[]
["BUPA BLUE 100 GUATEMALA",null,null,null,null,null,null,null,"?"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,1326,1102,1079,1018,928,717]
[19,null,1471,1121,1098,1035,944,733]
[20,null,1702,1140,1116,1053,960,748]
[21,null,1883,1159,1136,1070,976,764]
[22,null,2123,1179,1155,1089,993,780]
[23,null,2461,1199,1174,1107,1008,797]
[24,null,2695,1219,1194,1125,1025,813]
[25,null,3185,1237,1212,1142,1043,830]
[26,null,3358,1257,1232,1161,1058,846]
[27,null,3780,1276,1251,1179,1075,863]
[28,null,4205,1300,1274,1200,1094,882]
[29,null,4626,1322,1296,1221,1113,903]
[30,null,5047,1346,1318,1242,1133,924]
[31,null,5068,1368,1341,1263,1153,944]
[32,null,5088,1392,1363,1285,1171,965]
[33,null,5656,1430,1401,1320,1204,994]
[34,null,6225,1468,1438,1355,1236,1024]
[35,null,6508,1506,1476,1391,1268,1053]
[36,null,6554,1544,1513,1426,1300,1083]
[37,null,7376,1582,1551,1461,1333,1112]
[38,null,8198,1622,1589,1497,1366,1144]
[39,null,9021,1660,1627,1534,1398,1175]
[40,null,9842,1699,1665,1569,1430,1207]
[41,null,10752,1738,1703,1605,1463,1238]
[42,null,null,1777,1741,1641,1496,1271]
[43,null,null,1847,1811,1706,1556,1326]
[44,null,null,1918,1879,1771,1615,1383]
[45,null,null,1989,1949,1837,1674,1439]
[46,null,null,2059,2018,1901,1735,1494]
[47,null,null,2130,2088,1967,1794,1551]
[48,null,null,2205,2160,2037,1857,1608]
[49,null,null,2279,2233,2105,1920,1668]
[50,null,null,2354,2307,2174,1983,1725]
[51,null,null,2429,2381,2243,2046,1784]
[52,null,null,2504,2453,2312,2109,1842]
[53,null,null,2592,2541,2394,2182,1914]
[54,null,null,2681,2627,2476,2257,1985]
[55,null,null,2769,2714,2558,2332,2058]
[56,null,null,2858,2801,2639,2407,2128]
[57,null,null,2946,2887,2721,2480,2201]
[58,null,null,3049,2987,2807,2567,2294]
[59,null,null,3150,3087,2893,2652,2387]
[60,null,null,3252,3187,2978,2739,2480]
[61,null,null,3376,3308,3107,2843,2572]
[62,null,null,3528,3457,3259,2971,2689]
[63,null,null,3709,3635,3426,3124,2827]
[64,null,null,3923,3845,3624,3304,2990]
[65,null,null,4179,4095,3860,3519,3213]
[66,null,null,4481,4391,4139,3774,3470]
[67,null,null,4839,4741,4468,4074,3750]
[68,null,null,5250,5145,4848,4420,4067]
[69,null,null,5729,5613,5290,4824,4441]
[70,null,null,6284,6157,5754,5292,4942]
[71,null,null,6920,6781,6391,5826,5441]
[72,null,null,7656,7501,7071,6447,6024]
[73,null,null,8503,8331,7853,7160,6686]
[74,null,null,9480,9290,8755,7982,7457]
[75,null,null,10600,10386,9748,8925,8389]
[76,null,null,11887,11647,10969,10008,9407]
[77,null,null,13350,13081,12328,11241,10565]
[78,null,null,15000,14698,13853,12630,11870]
[79,null,null,16854,16514,15565,14190,13338]
[80,"o mas",null,19072,18687,17612,16059,15092]
[1,"Hijo",604,563,551,520,474,280]
[2,"Hijos",991,949,930,877,800,416]
[3,"Hijos o más",1452,1393,1364,1285,1173,597]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",250,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,"?"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"+C778*$L$2","v":663},551,539.5,509,464,358.5]
[19,null,735.5,560.5,549,517.5,472,366.5]
[20,null,851,570,558,526.5,480,374]
[21,null,941.5,579.5,568,535,488,382]
[22,null,1061.5,589.5,577.5,544.5,496.5,390]
[23,null,1230.5,599.5,587,553.5,504,398.5]
[24,null,1347.5,609.5,597,562.5,512.5,406.5]
[25,null,1592.5,618.5,606,571,521.5,415]
[26,null,1679,628.5,616,580.5,529,423]
[27,null,1890,638,625.5,589.5,537.5,431.5]
[28,null,{"$f":"+C788*$L$2","v":2102.5},650,637,600,547,441]
[29,null,2313,661,648,610.5,556.5,451.5]
[30,null,2523.5,673,659,621,566.5,462]
[31,null,2534,684,670.5,631.5,576.5,472]
[32,null,2544,696,681.5,642.5,585.5,482.5]
[33,null,2828,715,700.5,660,602,497]
[34,null,3112.5,734,719,677.5,618,512]
[35,null,3254,753,738,695.5,634,526.5]
[36,null,3277,772,756.5,713,650,541.5]
[37,null,3688,791,775.5,730.5,666.5,556]
[38,null,{"$f":"+C798*$L$2","v":4099},811,794.5,748.5,683,572]
[39,null,4510.5,830,813.5,767,699,587.5]
[40,null,4921,849.5,832.5,784.5,715,603.5]
[41,null,5376,869,851.5,802.5,731.5,619]
[42,null,null,{"$f":"+D802*$L$2","v":888.5},870.5,820.5,748,635.5]
[43,null,null,{"$f":"+D803*$L$2","v":923.5},905.5,853,778,663]
[44,null,null,{"$f":"+D804*$L$2","v":959},939.5,885.5,807.5,691.5]
[45,null,null,{"$f":"+D805*$L$2","v":994.5},974.5,918.5,837,719.5]
[46,null,null,{"$f":"+D806*$L$2","v":1029.5},1009,950.5,867.5,747]
[47,null,null,{"$f":"+D807*$L$2","v":1065},1044,983.5,897,775.5]
[48,null,null,{"$f":"+D808*$L$2","v":1102.5},1080,1018.5,928.5,804]
[49,null,null,{"$f":"+D809*$L$2","v":1139.5},1116.5,1052.5,960,834]
[50,null,null,{"$f":"+D810*$L$2","v":1177},1153.5,1087,991.5,862.5]
[51,null,null,{"$f":"+D811*$L$2","v":1214.5},1190.5,1121.5,1023,892]
[52,null,null,{"$f":"+D812*$L$2","v":1252},1226.5,1156,1054.5,921]
[53,null,null,{"$f":"+D813*$L$2","v":1296},1270.5,1197,1091,957]
[54,null,null,{"$f":"+D814*$L$2","v":1340.5},1313.5,1238,1128.5,992.5]
[55,null,null,{"$f":"+D815*$L$2","v":1384.5},1357,1279,1166,1029]
[56,null,null,{"$f":"+D816*$L$2","v":1429},1400.5,1319.5,1203.5,1064]
[57,null,null,{"$f":"+D817*$L$2","v":1473},1443.5,1360.5,1240,1100.5]
[58,null,null,{"$f":"+D818*$L$2","v":1524.5},1493.5,1403.5,1283.5,1147]
[59,null,null,{"$f":"+D819*$L$2","v":1575},1543.5,1446.5,1326,1193.5]
[60,null,null,{"$f":"+D820*$L$2","v":1626},1593.5,1489,1369.5,1240]
[61,null,null,{"$f":"+D821*$L$2","v":1688},1654,1553.5,1421.5,1286]
[62,null,null,{"$f":"+D822*$L$2","v":1764},1728.5,1629.5,1485.5,1344.5]
[63,null,null,{"$f":"+D823*$L$2","v":1854.5},1817.5,1713,1562,1413.5]
[64,null,null,{"$f":"+D824*$L$2","v":1961.5},1922.5,1812,1652,1495]
[65,null,null,{"$f":"+D825*$L$2","v":2089.5},2047.5,1930,1759.5,1606.5]
[66,null,null,{"$f":"+D826*$L$2","v":2240.5},2195.5,2069.5,1887,1735]
[67,null,null,{"$f":"+D827*$L$2","v":2419.5},2370.5,2234,2037,1875]
[68,null,null,{"$f":"+D828*$L$2","v":2625},2572.5,2424,2210,2033.5]
[69,null,null,{"$f":"+D829*$L$2","v":2864.5},2806.5,2645,2412,2220.5]
[70,null,null,{"$f":"+D830*$L$2","v":3142},3078.5,2877,2646,2471]
[71,null,null,{"$f":"+D831*$L$2","v":3460},3390.5,3195.5,2913,2720.5]
[72,null,null,{"$f":"+D832*$L$2","v":3828},3750.5,3535.5,3223.5,3012]
[73,null,null,{"$f":"+D833*$L$2","v":4251.5},4165.5,3926.5,3580,3343]
[74,null,null,{"$f":"+D834*$L$2","v":4740},4645,4377.5,3991,3728.5]
[75,null,null,{"$f":"+D835*$L$2","v":5300},5193,4874,4462.5,4194.5]
[76,null,null,{"$f":"+D836*$L$2","v":5943.5},5823.5,5484.5,5004,4703.5]
[77,null,null,{"$f":"+D837*$L$2","v":6675},6540.5,6164,5620.5,5282.5]
[78,null,null,{"$f":"+D838*$L$2","v":7500},7349,6926.5,6315,5935]
[79,null,null,{"$f":"+D839*$L$2","v":8427},8257,7782.5,7095,6669]
[80,"o mas",null,{"$f":"+D840*$L$2","v":9536},9343.5,8806,8029.5,7546]
[1,"Hijo",{"$f":"+C841*$L$2","v":302},281.5,275.5,260,237,140]
[2,"Hijos",{"$f":"+C842*$L$2","v":495.5},474.5,465,438.5,400,208]
[3,"Hijos o más",{"$f":"+C843*$L$2","v":726},696.5,682,642.5,586.5,298.5]
[1,"Rider Comp. Maternidad",{"$f":"+C844*$L$2","v":112.5},112.5,112.5,112.5,112.5,112.5]
[1,"Transplante de organos",{"$f":"+C845*$L$2","v":125},150,150,150,150,150]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"-  24",null,{"$f":"D6*$L$3","v":362.5},{"$f":"E6*$L$3","v":329.25},299,257.75,0]
[25,"-  29",null,{"$f":"D7*$L$3","v":408},370.5,336.5,290,0]
[30,"-  34",null,457.25,415.25,377.25,325.25,0]
[35,"-  39",null,522,474,430.75,371.25,0]
[40,"-  44",null,605.25,549.5,499.25,430.5,0]
[45,"-  49",null,723.5,657,597,514.5,0]
[50,"-  54",null,863.25,783.75,712.25,613.75,0]
[55,"-  59",null,1027.5,933,847.75,730.75,0]
[60,null,null,1140,1035,940.5,810.5,0]
[61,null,null,1187.25,1078,979.5,844.25,0]
[62,null,null,1244.25,1129.75,1026.5,884.75,0]
[63,null,null,1306.25,1186.25,1077.75,929,0]
[64,null,null,1381,1254,1139.25,982,0]
[65,null,null,1484,1347.5,1224.25,1055.25,0]
[66,null,null,1603.25,1455.75,1322.75,1140,0]
[67,null,null,1730.5,1571.25,1427.75,1230.5,0]
[68,null,null,1875.5,1702.75,1547.25,1333.5,0]
[69,null,null,2047,1858.5,1688.75,1455.5,0]
[70,null,null,2259,2051,1863.75,1606.25,0]
[71,null,null,2507.5,2276.75,2068.5,1783,0]
[72,null,null,2773.75,2518.25,2288.25,1972.25,0]
[73,null,null,3077.25,2794,2538.75,2188,0]
[74,null,null,3429.5,3114,2829.25,2438.75,0]
[75,"o más",null,3842.5,3488.75,3170,2732.25,0]
[1,"Hijo",null,128,116.25,105.5,91,0]
[2,"Hijos",null,197.5,179.25,163,140.5,0]
[3,"Hijos o más",null,286.75,260.5,236.75,204,0]
[1,"Rider Comp. Maternidad",null,0,0,56.25,56.25,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["XX"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,{"$f":"D633*$L$3","v":523.20000000000005},{"$f":"E633*$L$3","v":460.40000000000003},412,363.6,0]
[25,"-  29",null,{"$f":"D634*$L$3","v":532.4},468.40000000000003,419,370.20000000000005,0]
[30,"-  34",null,{"$f":"D635*$L$3","v":541.6},476.6,426.40000000000003,376.40000000000003,0]
[35,"-  39",null,{"$f":"D636*$L$3","v":551.6},485.40000000000003,434.40000000000003,383.40000000000003,0]
[40,"-  44",null,{"$f":"D637*$L$3","v":561.6},494,442.20000000000005,390.20000000000005,0]
[45,"-  49",null,{"$f":"D638*$L$3","v":571.80000000000007},502.8,449.40000000000003,397,0]
[50,"-  54",null,{"$f":"D639*$L$3","v":581.6},511.20000000000005,457.6,403.8,0]
[55,"-  59",null,{"$f":"D640*$L$3","v":591.4},520,465.20000000000005,410.40000000000003,0]
[60,null,null,{"$f":"D641*$L$3","v":601.20000000000005},528.80000000000007,473.40000000000003,417.8,0]
[61,null,null,{"$f":"D642*$L$3","v":611.4},538.20000000000005,481.40000000000003,425,0]
[62,null,null,{"$f":"D643*$L$3","v":622.80000000000007},547.80000000000007,490,432.20000000000005,0]
[63,null,null,{"$f":"D644*$L$3","v":634.6},558.20000000000005,499.6,441,0]
[64,null,null,{"$f":"D645*$L$3","v":645.80000000000007},568.20000000000005,508.6,448.6,0]
[65,null,null,{"$f":"D646*$L$3","v":658},578.80000000000007,517.80000000000007,457,0]
[66,null,null,{"$f":"D647*$L$3","v":669.2},588.80000000000007,526.80000000000007,464.8,0]
[67,null,null,{"$f":"D648*$L$3","v":688.2},605.4,541.6,478,0]
[68,null,null,{"$f":"D649*$L$3","v":707.2},622.20000000000005,556.4,490.8,0]
[69,null,null,{"$f":"D650*$L$3","v":726},638.40000000000009,571.20000000000005,503.8,0]
[70,null,null,{"$f":"D651*$L$3","v":744.40000000000009},654.80000000000007,586,517.4,0]
[71,null,null,{"$f":"D652*$L$3","v":763.6},671.80000000000007,601.20000000000005,530.6,0]
[72,null,null,{"$f":"D653*$L$3","v":782.80000000000007},688.6,616.20000000000005,543.80000000000007,0]
[73,null,null,{"$f":"D654*$L$3","v":802.6},706,631.80000000000007,557.6,0]
[74,null,null,{"$f":"D655*$L$3","v":821.6},723.2,646.80000000000007,570.80000000000007,0]
[75,"o más",null,{"$f":"D656*$L$3","v":841.40000000000009},740.2,662.2,584.4,0]
[1,"Hijo",null,{"$f":"D657*$L$3","v":860.6},757.2,677.80000000000007,597.80000000000007,0]
[2,"Hijos",null,{"$f":"D658*$L$3","v":895.6},788,705,622.40000000000009,0]
[3,"Hijos o más",null,{"$f":"D659*$L$3","v":930.6},818.80000000000007,732.80000000000007,646.6,0]
[1,"Rider Comp. Maternidad",null,{"$f":"D660*$L$3","v":965.6},849.80000000000007,760.2,670.80000000000007,0]
[1,"Transplante de organos",null,{"$f":"D661*$L$3","v":1001.2},880.80000000000007,788.2,695.40000000000009,0]
[]
["UNIQUE CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,null,{"$f":"D274*$L$3","v":{"$error":"#VALUE!"}},{"$f":"E274*$L$3","v":376.6},293.2,259.8,210.8]
[19,null,null,{"$f":"D275*$L$3","v":493.20000000000005},382.8,299.60000000000002,265.2,214.20000000000002]
[20,null,null,501.6,389.20000000000005,305,270.2,217.8]
[21,null,null,510.8,395.8,311.40000000000003,274.8,222.4]
[22,null,null,520,402,317.8,279.8,226.60000000000002]
[23,null,null,529,408.40000000000003,324.8,284.60000000000002,230.60000000000002]
[24,null,null,538.4,414.8,330.40000000000003,290.2,234.20000000000002]
[25,null,null,547.6,421.6,336.8,295,239]
[26,null,null,556.6,428,343.20000000000005,300,242.8]
[27,null,null,566.20000000000005,434.8,349.40000000000003,304.8,246.60000000000002]
[28,null,null,576.6,442,358,311.20000000000005,252.4]
[29,null,null,587.80000000000007,449.20000000000005,365.20000000000005,317.60000000000002,256.2]
[30,null,null,598.20000000000005,457,373.6,323.8,261.60000000000002]
[31,null,null,609.4,464.40000000000003,381,329.8,266.8]
[32,null,null,619.6,472,389.40000000000003,335.8,271.40000000000003]
[33,null,null,637.20000000000005,484.8,400.6,345.40000000000003,279.60000000000002]
[34,null,null,654.6,497.40000000000003,413.20000000000005,355.20000000000005,287]
[35,null,null,672,510.20000000000005,425,364.8,295]
[36,null,null,689.40000000000009,523,436.8,374.40000000000003,303]
[37,null,null,707.2,535.6,448.20000000000005,384,310.60000000000002]
[38,null,null,724.80000000000007,548.6,461.20000000000005,394,318.60000000000002]
[39,null,null,743.2,561.4,473.40000000000003,404,326.8]
[40,null,null,760.80000000000007,575,486.40000000000003,414.6,334.6]
[41,null,null,779,587.80000000000007,498.8,424.6,342.40000000000003]
[42,null,null,796.80000000000007,600.6,511.6,434.20000000000005,351.20000000000005]
[43,null,null,829.40000000000009,623.80000000000007,532.80000000000007,452,365]
[44,null,null,861.80000000000007,647.6,555.20000000000005,470,379.6]
[45,null,null,894.2,670.80000000000007,577.6,488.6,393.40000000000003]
[46,null,null,927,694.80000000000007,599.80000000000007,506.40000000000003,408.40000000000003]
[47,null,null,959.2,718.2,622.20000000000005,524.6,422.20000000000005]
[48,null,null,993.6,743.40000000000009,644.80000000000007,543.80000000000007,438]
[49,null,null,1028.2,768.6,667.6,562.80000000000007,453.40000000000003]
[50,null,null,1062.4000000000001,793.2,691.40000000000009,582,469]
[51,null,null,1096.8,818.2,713.80000000000007,600.6,483.8]
[52,null,null,1131.2,843.40000000000009,737.2,619.6,499.40000000000003]
[53,null,null,1172.2,872.40000000000009,765.6,642,517.4]
[54,null,null,1212.2,902,794.40000000000009,665.6,535.6]
[55,null,null,1252.8000000000002,931.80000000000007,821.80000000000007,688.2,553.6]
[56,null,null,1293.2,961.2,850.2,710.80000000000007,572.20000000000005]
[57,null,null,1334.4,990.40000000000009,878.6,733.80000000000007,589.80000000000007]
[58,null,null,1384.2,1024.8,912.80000000000007,762,612.80000000000007]
[59,null,null,1433.8000000000002,1058.8,946.6,790.2,635.20000000000005]
[60,null,null,1483.6000000000001,1092.4000000000001,981,818.40000000000009,658]
[61,null,null,1538.2,1132.4000000000001,1021.8000000000001,849,682.40000000000009]
[62,null,null,1606.8000000000002,1182.6000000000001,1070.6000000000001,886.2,712.2]
[63,null,null,1688,1242.2,1124.2,931.40000000000009,747.6]
[64,null,null,1783.6000000000001,1312,1188.4000000000001,984,790.6]
[65,null,null,1906.2,1399,1277.2,1054.2,846.40000000000009]
[66,null,null,2048.6,1499.8000000000002,1379.8000000000002,1135,{"$f":"H322*$L$3","v":910.2}]
[67,null,null,2211.6,1618.8000000000002,1489.2,1225.8,981.80000000000007]
[68,null,null,2398.2000000000003,1753.8000000000002,1614,1327.2,1065.2]
[69,null,null,2618,1914.8000000000002,1761.6000000000001,1450.4,1162]
[70,null,null,2885,2098.4,1944,1603.2,1284.6000000000001]
[71,null,null,3175.8,2310.6,2157.8000000000002,1764.8000000000002,1413.4]
[72,null,null,3512.8,2555,2387,1952,1564.4]
[73,null,null,3898,2836,2648.2000000000003,2165.8000000000002,1735.2]
[74,null,null,4345.8,3160.8,2951.4,2414.4,1933.8000000000002]
[75,null,null,4868.6000000000004,3532.8,3306.8,2708,2169.2000000000003]
[76,null,null,5459.6,3961.6000000000004,3720.8,3037.2000000000003,2431.8000000000002]
[77,null,null,6131.8,4449.2,4181.8,3410.4,2731.8]
[78,null,null,6889.4000000000005,4999,4698.6000000000004,3832.4,3069.4]
[79,null,null,7740.6,5616.6,5279.2000000000007,4305.8,3449]
[80,"o mas",null,8759,6355.4000000000005,5973.6,4872,3902.6000000000004]
[1,"Hijo",null,228.60000000000002,187.4,110.2,108,86.600000000000009]
[2,"Hijos",null,375,{"$f":"E338*$L$3","v":315.40000000000003},170,164.20000000000002,136.80000000000001]
[3,"Hijos o más",null,{"$f":"D339*$L$3","v":548.6},463.20000000000005,246.8,236,198.4]
[1,"Rider Comp. Maternidad",null,0,0,0,56.25,56.25]
[1,"Transplante de organos",null,75,75,75,75,75]
[null,"Deductible Waiver",null,11.25,45,86.25,193.75,332.5]
[]
["ELITE CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,null,{"$f":"D487*$L$3","v":1025.6000000000001},{"$f":"E487*$L$3","v":656.80000000000007},520.20000000000005,429.6,311.8]
[19,null,null,{"$f":"D488*$L$3","v":1045.8},669.2,530.6,437.6,317.60000000000002]
[20,null,null,1066.8,681.40000000000009,541,446,323.40000000000003]
[21,null,null,1087.4000000000001,694.40000000000009,550.80000000000007,454.20000000000005,330]
[22,null,null,1109.6000000000001,707.6,561.20000000000005,463.20000000000005,336]
[23,null,null,1130.2,720,572,471.20000000000005,342]
[24,null,null,1152,733.2,582.20000000000005,479.6,348.20000000000005]
[25,null,null,1172.8,745.80000000000007,592.80000000000007,488.6,354.8]
[26,null,null,1194.4000000000001,758.6,603.80000000000007,496.8,361.20000000000005]
[27,null,null,1215.8,771.6,614.20000000000005,505.40000000000003,366.8]
[28,null,null,1242,787,627,516.6,376]
[29,null,null,1268.8000000000002,802.2,639.80000000000007,528,384.8]
[30,null,null,1295.4000000000001,817.40000000000009,651,539.80000000000007,394.20000000000005]
[31,null,null,1321.8000000000002,832.40000000000009,663.6,551,403.6]
[32,null,null,1348.2,847.80000000000007,676.2,562.80000000000007,412]
[33,null,null,1386,868,692.80000000000007,576.80000000000007,424.8]
[34,null,null,1424.4,888.80000000000007,709.6,590.6,437.40000000000003]
[35,null,null,1462,908.80000000000007,726.6,604.20000000000005,449.8]
[36,null,null,1500,928.80000000000007,743.2,618,462]
[37,null,null,1537.6000000000001,949.2,760,631.6,474.40000000000003]
[38,null,null,1588.6000000000001,982.40000000000009,787.80000000000007,651,489.8]
[39,null,null,1639.2,1015.4000000000001,814.80000000000007,671.40000000000009,505.40000000000003]
[40,null,null,1690.2,1048.6000000000001,842.6,690.80000000000007,521.20000000000005]
[41,null,null,1740.6000000000001,1082,870.2,710.80000000000007,536]
[42,null,null,1791.8000000000002,1114.8,897,730.40000000000009,552]
[43,null,null,1855.6000000000001,1153.6000000000001,928,752.2,569.20000000000005]
[44,null,null,1918.6000000000001,1192,959.40000000000009,774.40000000000009,586.80000000000007]
[45,null,null,1982.8000000000002,1230.6000000000001,990.40000000000009,795.40000000000009,604.4]
[46,null,null,2046,1269,1021.6,817.40000000000009,621.40000000000009]
[47,null,null,2109.6,1307.4000000000001,1052,838.6,640]
[48,null,null,2188.6,1352,1090.4000000000001,867.6,662.40000000000009]
[49,null,null,2267,1397,1128,897,685.2]
[50,null,null,2346.2000000000003,1442,1165.4000000000001,926,707.80000000000007]
[51,null,null,2425.4,1487.4,1202.8,955.80000000000007,730.40000000000009]
[52,null,null,2503.6000000000004,1531.4,1241,984.6,753.2]
[53,null,null,2599.6000000000004,1591.6000000000001,1285.6000000000001,1020.4000000000001,782]
[54,null,null,2695.4,1652.4,1330.4,1055.4000000000001,810]
[55,null,null,2790.6000000000004,1713,1375.6000000000001,1091.6000000000001,838.40000000000009]
[56,null,null,2886.6000000000004,1773.4,1420.8000000000002,1127,867]
[57,null,null,2981.8,1833.6000000000001,1465.4,1163,895.6]
[58,null,null,3097.8,1914.2,1523.8000000000002,1209.6000000000001,932.2]
[59,null,null,3214.4,1994.6000000000001,1581.6000000000001,1257.6000000000001,969.80000000000007]
[60,null,null,3330.6000000000004,2075.2000000000003,1639.4,1304,1007]
[61,null,null,3468.4,2175.2000000000003,1716.4,1364.2,1054.6000000000001]
[62,null,null,3630.4,2296.2000000000003,1813.4,1438.6000000000001,1125.6000000000001]
[63,null,null,3819.8,2443.2000000000003,1934.6000000000001,1529.4,1209.4000000000001]
[64,null,null,4037.2000000000003,2615.8000000000002,2079.8000000000002,1641.4,1308]
[65,null,null,4287.2,2815.6000000000004,2250.6,1778,1422.2]
[66,null,null,4574.6000000000004,3044.4,2449.8000000000002,1942.2,{"$f":"H535*$L$3","v":1561.2}]
[67,null,null,4903.4000000000005,3306.6000000000004,2679.4,2136,1726.6000000000001]
[68,null,null,5289.6,3617.2000000000003,2947.2000000000003,2363.6,1920.4]
[69,null,null,5735.2000000000007,3982.2000000000003,3258.2000000000003,2629.8,2147]
[70,null,null,6245.4000000000005,4401.6000000000004,3618.2000000000003,2939.4,2411.6]
[71,null,null,6826.8,4879.6000000000004,4030,3295.8,2717]
[72,null,null,7487.2000000000007,5421.4000000000005,4499.4000000000005,3703,3067.4]
[73,null,null,8226.4,6030.2000000000007,5029.6000000000004,4163.6000000000004,3468]
[74,null,null,9063,6718.4000000000005,5629.2000000000007,4681,3923.6000000000004]
[75,null,null,10003.200000000001,7487.8,6305.6,5264.2000000000007,4437]
[76,null,null,11078.800000000001,8379.4,7067,5921,5011.8]
[77,null,null,12370,9409.4,7944.2000000000007,6676.4000000000005,5665.6]
[78,null,null,13929,10640,8945,7546.2000000000007,6416.4000000000005]
[79,null,null,15811.400000000001,12102.800000000001,10111,8540.6,7277.8]
[80,"o mas",null,18070.2,13831.6,11500.2,9726.4,8299]
[1,"Hijo",null,436,303.2,221.20000000000002,181.8,159.4]
[2,"Hijos",null,670.80000000000007,{"$f":"E551*$L$3","v":492.8},349.6,288.40000000000003,252.60000000000002]
[3,"Hijos o más",null,{"$f":"D552*$L$3","v":979.40000000000009},720.40000000000009,509.20000000000005,419.6,365.40000000000003]
[1,"Rider Comp. Maternidad",null,0,0,0,56.25,56.25]
[1,"Transplante de organos",null,75,75,75,75,75]
[null,"Deductible Waiver",null,11.25,45,86.25,193.75,332.5]
[]
["UNIQUE CARE -DEDUCIBLE CERO"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,null,{"$f":"D633*$L$3","v":523.20000000000005},{"$f":"E633*$L$3","v":460.40000000000003},412,363.6,0]
[19,null,null,{"$f":"D634*$L$3","v":532.4},468.40000000000003,419,370.20000000000005,0]
[20,null,null,{"$f":"D635*$L$3","v":541.6},476.6,426.40000000000003,376.40000000000003,0]
[21,null,null,{"$f":"D636*$L$3","v":551.6},485.40000000000003,434.40000000000003,383.40000000000003,0]
[22,null,null,{"$f":"D637*$L$3","v":561.6},494,442.20000000000005,390.20000000000005,0]
[23,null,null,{"$f":"D638*$L$3","v":571.80000000000007},502.8,449.40000000000003,397,0]
[24,null,null,{"$f":"D639*$L$3","v":581.6},511.20000000000005,457.6,403.8,0]
[25,null,null,{"$f":"D640*$L$3","v":591.4},520,465.20000000000005,410.40000000000003,0]
[26,null,null,{"$f":"D641*$L$3","v":601.20000000000005},528.80000000000007,473.40000000000003,417.8,0]
[27,null,null,{"$f":"D642*$L$3","v":611.4},538.20000000000005,481.40000000000003,425,0]
[28,null,null,{"$f":"D643*$L$3","v":622.80000000000007},547.80000000000007,490,432.20000000000005,0]
[29,null,null,{"$f":"D644*$L$3","v":634.6},558.20000000000005,499.6,441,0]
[30,null,null,{"$f":"D645*$L$3","v":645.80000000000007},568.20000000000005,508.6,448.6,0]
[31,null,null,{"$f":"D646*$L$3","v":658},578.80000000000007,517.80000000000007,457,0]
[32,null,null,{"$f":"D647*$L$3","v":669.2},588.80000000000007,526.80000000000007,464.8,0]
[33,null,null,{"$f":"D648*$L$3","v":688.2},605.4,541.6,478,0]
[34,null,null,{"$f":"D649*$L$3","v":707.2},622.20000000000005,556.4,490.8,0]
[35,null,null,{"$f":"D650*$L$3","v":726},638.40000000000009,571.20000000000005,503.8,0]
[36,null,null,{"$f":"D651*$L$3","v":744.40000000000009},654.80000000000007,586,517.4,0]
[37,null,null,{"$f":"D652*$L$3","v":763.6},671.80000000000007,601.20000000000005,530.6,0]
[38,null,null,{"$f":"D653*$L$3","v":782.80000000000007},688.6,616.20000000000005,543.80000000000007,0]
[39,null,null,{"$f":"D654*$L$3","v":802.6},706,631.80000000000007,557.6,0]
[40,null,null,{"$f":"D655*$L$3","v":821.6},723.2,646.80000000000007,570.80000000000007,0]
[41,null,null,{"$f":"D656*$L$3","v":841.40000000000009},740.2,662.2,584.4,0]
[42,null,null,{"$f":"D657*$L$3","v":860.6},757.2,677.80000000000007,597.80000000000007,0]
[43,null,null,{"$f":"D658*$L$3","v":895.6},788,705,622.40000000000009,0]
[44,null,null,{"$f":"D659*$L$3","v":930.6},818.80000000000007,732.80000000000007,646.6,0]
[45,null,null,{"$f":"D660*$L$3","v":965.6},849.80000000000007,760.2,670.80000000000007,0]
[46,null,null,{"$f":"D661*$L$3","v":1001.2},880.80000000000007,788.2,695.40000000000009,0]
[47,null,null,{"$f":"D662*$L$3","v":1035.8},911.2,815.40000000000009,719.80000000000007,0]
[48,null,null,{"$f":"D663*$L$3","v":1073},943.80000000000007,844.2,745.40000000000009,0]
[49,null,null,{"$f":"D664*$L$3","v":1110.4000000000001},976.80000000000007,874,771.40000000000009,0]
[50,null,null,{"$f":"D665*$L$3","v":1147.4000000000001},1009.4000000000001,903,796.80000000000007,0]
[51,null,null,{"$f":"D666*$L$3","v":1184.2},1042,932.2,822.6,0]
[52,null,null,{"$f":"D667*$L$3","v":1221.4000000000001},1074.4000000000001,961.40000000000009,848.2,0]
[53,null,null,{"$f":"D668*$L$3","v":1265.8000000000002},1113.4000000000001,996.2,879,0]
[54,null,null,{"$f":"D669*$L$3","v":1309.2},1152,1030.4000000000001,909.40000000000009,0]
[55,null,null,{"$f":"D670*$L$3","v":1353},1190.2,1064.8,939.40000000000009,0]
[56,null,null,{"$f":"D671*$L$3","v":1396.8000000000002},1228.6000000000001,1099.6000000000001,970.2,0]
[57,null,null,{"$f":"D672*$L$3","v":1441.2},1267.4000000000001,1134.4000000000001,1001,0]
[58,null,null,{"$f":"D673*$L$3","v":1494.8000000000002},1315.2,1176.8,1038.6000000000001,0]
[59,null,null,{"$f":"D674*$L$3","v":1548.4},1362.2,1218.6000000000001,1075,0]
[60,null,null,{"$f":"D675*$L$3","v":1602.4},1409.2,1261,1112.6000000000001,0]
[61,null,null,{"$f":"D676*$L$3","v":1661.2},1461.2,1307.6000000000001,1153.6000000000001,0]
[62,null,null,{"$f":"D677*$L$3","v":1735.6000000000001},1526.6000000000001,1366,1205,0]
[63,null,null,{"$f":"D678*$L$3","v":1823.2},1603.6000000000001,1434.8000000000002,1266.2,0]
[64,null,null,{"$f":"D679*$L$3","v":1926},1694.6000000000001,1516.2,1337.8000000000002,0]
[65,null,null,{"$f":"D680*$L$3","v":2059},1811.4,1620.4,1430,0]
[66,null,null,{"$f":"D681*$L$3","v":2212.6},1946.4,1741.2,1536.4,0]
[67,null,null,{"$f":"D682*$L$3","v":2388.8000000000002},2101.2000000000003,1880,1658.8000000000002,0]
[68,null,null,{"$f":"D683*$L$3","v":2589.8000000000002},2278.2000000000003,2038.4,1798.8000000000002,0]
[69,null,null,{"$f":"D684*$L$3","v":2827.4},2487.2000000000003,2225.4,1963.6000000000001,0]
[70,null,null,{"$f":"D685*$L$3","v":3116},2740.8,2452.4,2164.2000000000003,0]
[71,null,null,{"$f":"D686*$L$3","v":3429.8},3017,2699.4,2382,0]
[72,null,null,{"$f":"D687*$L$3","v":3793.8},3337.2000000000003,2986,2634.6000000000004,0]
[73,null,null,{"$f":"D688*$L$3","v":4209.8},3703.2000000000003,3313.4,2923.8,0]
[74,null,null,{"$f":"D689*$L$3","v":4693.6000000000004},4128.4000000000005,3694,3259.2000000000003,0]
[75,null,null,{"$f":"D690*$L$3","v":5257.8},4625.2,4138.4000000000005,3651.6000000000004,0]
[76,null,null,{"$f":"D691*$L$3","v":5896.4000000000005},5186.8,4640.8,4095,0]
[77,null,null,{"$f":"D692*$L$3","v":6622},5825,5212,4598.8,0]
[78,null,null,{"$f":"D693*$L$3","v":7440.4000000000005},6544.8,5856,5167.2000000000007,0]
[79,null,null,{"$f":"D694*$L$3","v":8360},7353.6,6579.6,5805.8,0]
[80,"o mas",null,{"$f":"D695*$L$3","v":9459.6},8321.2000000000007,7445.2000000000007,6569.4000000000005,0]
[1,"Hijo",null,{"$f":"D696*$L$3","v":246.60000000000002},217.20000000000002,194.4,171.4,0]
[2,"Hijos",null,{"$f":"D697*$L$3","v":405},356.20000000000005,318.8,281.2,0]
[3,"Hijos o más",null,{"$f":"D698*$L$3","v":592.6},521.20000000000005,466.6,411.6,0]
[1,"Rider Comp. Maternidad",null,{"$f":"D699*$L$3","v":0},0,0,56.25,0]
[1,"Transplante de organos",null,{"$f":"D700*$L$3","v":75},75,75,75,0]
[null,"Deductible Waiver",null,{"$f":"D701*$L$3","v":0},0,0,0,0]
[]
[]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS MENSUAL"]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5"]
[18,"-  24",{"$f":"C6*$L$4","v":0},{"$f":"D6*$L$4","v":135.33333285000001},122.91999956100001,111.62666626800001,96.226666323000003,0]
[25,"-  29",{"$f":"C7*$L$4","v":0},152.31999945600001,138.31999950600002,125.62666621800001,108.26666628000001,0]
[30,"-  34",{"$f":"C8*$L$4","v":0},170.70666605700001,155.026666113,140.83999949700001,121.42666623300001,0]
[35,"-  39",{"$f":"C9*$L$4","v":0},194.87999930400002,176.95999936800001,160.81333275900002,138.599999505,0]
[40,"-  44",{"$f":"C10*$L$4","v":0},225.95999919300002,205.146665934,186.38666600100001,160.71999942600002,0]
[45,"-  49",{"$f":"C11*$L$4","v":0},270.10666570199999,245.279999124,222.879999204,192.07999931400002,0]
[50,"-  54",{"$f":"C12*$L$4","v":0},322.27999884900004,292.59999895499999,265.90666571700001,229.13333251500001,0]
[55,"-  59",{"$f":"C13*$L$4","v":0},383.59999863000002,348.31999875600002,316.49333220300002,272.81333235900001,0]
[60,null,{"$f":"C14*$L$4","v":0},425.59999848000001,386.39999862000002,351.11999874600002,302.58666558600004,0]
[61,null,{"$f":"C15*$L$4","v":0},443.23999841700004,402.45333189600001,365.67999869400001,315.18666554100002,0]
[62,null,{"$f":"C16*$L$4","v":0},464.51999834100002,421.77333182699999,383.226665298,330.30666548700003,0]
[63,null,{"$f":"C17*$L$4","v":0},487.66666492500002,442.86666508500002,402.35999856300003,346.82666542800001,0]
[64,null,{"$f":"C18*$L$4","v":0},515.57333149200008,468.15999832800003,425.31999848100003,366.61333202400004,0]
[65,null,{"$f":"C19*$L$4","v":0},554.02666468799998,503.06666487000001,457.05333170100005,393.95999859300002,0]
[66,null,{"$f":"C20*$L$4","v":0},598.54666452900005,543.47999805900008,493.82666490300005,425.59999848000001,0]
[67,null,{"$f":"C21*$L$4","v":0},646.05333102600002,586.59999790500001,533.02666476299999,459.386665026,0]
[68,null,{"$f":"C22*$L$4","v":0},700.18666416600001,635.69333106300007,577.63999793699998,497.83999822200002,0]
[69,null,{"$f":"C23*$L$4","v":0},764.21333060400002,693.83999752200009,630.46666441500008,543.38666472600005,0]
[70,null,{"$f":"C24*$L$4","v":0},843.35999698800003,765.70666393200008,695.79999751500009,599.66666452499999,0]
[71,null,{"$f":"C25*$L$4","v":0},936.13332998999999,849.98666363100006,772.23999724200007,665.65333095599999,0]
[72,null,{"$f":"C26*$L$4","v":0},1035.533329635,940.14666330900002,854.27999694900006,736.30666403700002,0]
[73,null,{"$f":"C27*$L$4","v":0},1148.8399958970001,1043.093329608,947.79999661500005,816.85333041600006,0]
[74,null,{"$f":"C28*$L$4","v":0},1280.3466620940001,1162.559995848,1056.2533295610001,910.46666341500008,0]
[75,"o más",{"$f":"C29*$L$4","v":0},1434.53332821,1302.4666620150001,1183.4666624400002,1020.0399963570001,0]
[1,"Hijo",{"$f":"C30*$L$4","v":0},47.786666496000002,43.399999845000004,39.386666525999999,33.973333212,0]
[2,"Hijos",{"$f":"C31*$L$4","v":0},73.73333307,66.919999761,60.853333116000002,52.453333146000006,0]
[3,"Hijos o más",{"$f":"C32*$L$4","v":0},107.053332951,97.253332986000004,88.386666351000002,76.159999728000003,0]
[1,"Rider Comp. Maternidad",{"$f":"C33*$L$4","v":0},0,0,20.999999925000001,20.999999925000001,0]
[1,"Transplante de organos",{"$f":"C34*$L$4","v":0},0,0,0,0,0]
[]
[]
["UNIQUE CARE"]
["TARIFAS MENSUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"C274*$L$4","v":0},{"$f":"D274*$L$4","v":{"$error":"#VALUE!"}},140.59733283120002,109.46133294240001,96.991999653600004,78.698666385600006]
[19,null,{"$f":"C275*$L$4","v":0},184.12799934240002,142.91199948960002,111.85066626720001,99.007999646399995,79.967999714400008]
[20,null,{"$f":"C276*$L$4","v":0},187.26399933120001,145.30133281440001,113.86666626,100.8746663064,81.311999709600002]
[21,null,{"$f":"C277*$L$4","v":0},190.6986659856,147.76533280560002,116.25599958480002,102.59199963360001,83.029333036800011]
[22,null,{"$f":"C278*$L$4","v":0},194.13333264000002,150.079999464,118.64533290960001,104.4586662936,84.597333031200009]
[23,null,{"$f":"C279*$L$4","v":0},197.49333262800002,152.46933278880002,121.25866623360001,106.25066628720002,86.090666359200014]
[24,null,{"$f":"C280*$L$4","v":0},201.0026659488,154.85866611360001,123.34933289280002,108.3413329464,87.434666354400008]
[25,null,{"$f":"C281*$L$4","v":0},204.43733260320002,157.39733277120001,125.73866621760001,110.13333294,89.226666348000009]
[26,null,{"$f":"C282*$L$4","v":0},207.79733259120002,159.786666096,128.12799954240003,111.99999960000001,90.645333009600009]
[27,null,{"$f":"C283*$L$4","v":0},211.38133257840002,162.32533275360001,130.44266620080001,113.79199959360001,92.063999671200008]
[28,null,{"$f":"C284*$L$4","v":0},215.26399923120002,165.013332744,133.65333285600002,116.18133291840002,94.229332996800011]
[29,null,{"$f":"C285*$L$4","v":0},219.44533254960004,167.70133273440001,136.34133284640004,118.57066624320001,95.647999658399996]
[30,null,{"$f":"C286*$L$4","v":0},223.32799920240004,170.613332724,139.4773328352,120.88533290160001,97.663999651200015]
[31,null,{"$f":"C287*$L$4","v":0},227.5093325208,173.37599938080001,142.23999949200001,123.1253328936,99.605332977600014]
[32,null,{"$f":"C288*$L$4","v":0},231.31733250720001,176.21333270400001,145.37599948080003,125.36533288560001,101.32266630480002]
[33,null,{"$f":"C289*$L$4","v":0},237.88799915040002,180.99199935360002,149.55733279920003,128.94933287280003,104.38399962720001]
[34,null,{"$f":"C290*$L$4","v":0},244.38399912720001,185.69599933680001,154.26133278240002,132.60799952640002,107.14666628400001]
[35,null,{"$f":"C291*$L$4","v":0},250.87999910400001,190.47466598640003,158.66666610000001,136.19199951360002,110.13333294]
[36,null,{"$f":"C292*$L$4","v":0},257.37599908080006,195.25333263600001,163.07199941760001,139.77599950080003,113.119999596]
[37,null,{"$f":"C293*$L$4","v":0},264.0213323904,199.95733261920003,167.32799940240002,143.359999488,115.95733291920001]
[38,null,{"$f":"C294*$L$4","v":0},270.59199903360002,204.81066593520001,172.18133271840003,147.09333280800001,118.94399957520001]
[39,null,{"$f":"C295*$L$4","v":0},277.46133234240006,209.58933258479999,176.73599936880001,150.826666128,122.00533289760001]
[40,null,{"$f":"C296*$L$4","v":0},284.03199898560001,214.6666659,181.58933268480001,154.78399944720002,124.91733288720002]
[41,null,{"$f":"C297*$L$4","v":0},290.826665628,219.44533254960004,186.21866600160001,158.5173327672,127.82933287680002]
[42,null,{"$f":"C298*$L$4","v":0},297.47199893760006,224.22399919920002,190.99733265120003,162.10133275440003,131.11466619840002]
[43,null,{"$f":"C299*$L$4","v":0},309.64266556080003,232.88533250160003,198.91199928960003,168.74666606400001,136.26666618000002]
[44,null,{"$f":"C300*$L$4","v":0},321.73866551760005,241.77066580320002,207.27466592640002,175.46666604000001,141.71733282720001]
[45,null,{"$f":"C301*$L$4","v":0},333.83466547440003,250.43199910560003,215.6373325632,182.41066601520001,146.86933280880001]
[46,null,{"$f":"C302*$L$4","v":0},346.07999876400004,259.39199907360006,223.92533253360003,189.05599932480001,152.46933278880002]
[47,null,{"$f":"C303*$L$4","v":0},358.10133205440002,268.12799904240001,232.28799917040004,195.85066596720003,157.62133277040002]
[48,null,{"$f":"C304*$L$4","v":0},370.94399867520002,277.53599900880005,240.72533247360005,203.01866594160003,163.51999941600002]
[49,null,{"$f":"C305*$L$4","v":0},383.86133196240002,286.94399897520003,249.23733244320002,210.11199924960005,169.26933272880001]
[50,null,{"$f":"C306*$L$4","v":0},396.62933191680003,296.12799894240004,258.12266574480003,217.27999922400002,175.09333270800002]
[51,null,{"$f":"C307*$L$4","v":0},409.47199853760003,305.46133224240003,266.48533238160002,224.22399919920002,180.61866602160001]
[52,null,{"$f":"C308*$L$4","v":0},422.31466515840003,314.86933220880007,275.22133235040002,231.31733250720001,186.44266600080002]
[53,null,{"$f":"C309*$L$4","v":0},437.62133177040005,325.69599883680007,285.82399897920004,239.67999914400002,193.16266597680001]
[54,null,{"$f":"C310*$L$4","v":0},452.55466505040005,336.74666546399999,296.57599894080005,248.49066577920001,199.95733261920003]
[55,null,{"$f":"C311*$L$4","v":0},467.71199832960008,347.87199875760007,306.80533223760006,256.92799908240005,206.67733259520003]
[56,null,{"$f":"C312*$L$4","v":0},482.79466494240006,358.84799871840005,317.40799886640002,265.36533238560003,213.62133257040003]
[57,null,{"$f":"C313*$L$4","v":0},498.17599822080007,369.74933201280004,328.01066549520004,273.95199902160005,220.19199921360004]
[58,null,{"$f":"C314*$L$4","v":0},516.76799815440006,382.59199863359999,340.77866544960006,284.47999898400002,228.77866584960003]
[59,null,{"$f":"C315*$L$4","v":0},535.28533142160006,395.2853319216,353.39733207120003,295.00799894640005,237.14133248640002]
[60,null,{"$f":"C316*$L$4","v":0},553.87733135520011,407.82933187680004,366.23999869200003,305.53599890880002,245.65333245600002]
[61,null,{"$f":"C317*$L$4","v":0},574.26133128240008,422.76266515680004,381.47199863760005,316.95999886800001,254.76266575680003]
[62,null,{"$f":"C318*$L$4","v":0},599.87199785760015,441.50399842320007,399.69066523920009,330.84799881840001,265.88799905040003]
[63,null,{"$f":"C319*$L$4","v":0},630.18666441599999,463.75466501040006,419.70133183440004,347.72266542480003,279.10399900320004]
[64,null,{"$f":"C320*$L$4","v":0},665.87733095520014,489.81333158400003,443.66933174880006,367.35999868800002,295.15733227920003]
[65,null,{"$f":"C321*$L$4","v":0},711.64799745840003,522.29333146800002,476.82133163040004,393.56799859440002,315.98933220480006]
[66,null,{"$f":"C322*$L$4","v":0},764.81066393519995,559.92533133360007,515.12533149360013,423.73333182000005,339.80799878640005]
[67,null,{"$f":"C323*$L$4","v":0},825.6639970512,604.35199784160011,555.9679980144,457.6319983656,366.53866535760005]
[68,null,{"$f":"C324*$L$4","v":0},895.32799680240009,654.75199766160006,602.55999784800008,495.48799823040002,397.67466524640002]
[69,null,{"$f":"C325*$L$4","v":0},977.38666317600007,714.85866411360007,657.66399765120013,541.4826647328,433.81333178400001]
[70,null,{"$f":"C326*$L$4","v":0},1077.0666628200001,783.40266386880012,725.759997408,598.52799786240007,479.58399828720007]
[71,null,{"$f":"C327*$L$4","v":0},1185.6319957656001,862.62399691919995,805.57866378960011,658.85866431360012,527.66933144880011]
[72,null,{"$f":"C328*$L$4","v":0},1311.4453286496002,953.86666326,891.14666348399999,728.74666406400002,584.04266458080008]
[73,null,{"$f":"C329*$L$4","v":0},1455.2533281360002,1058.773329552,988.66132980240013,808.56533044560013,647.80799768640009]
[74,null,{"$f":"C330*$L$4","v":0},1622.4319942056002,1180.0319957856002,1101.8559960648001,901.37599678080005,721.95199742160014]
[75,null,{"$f":"C331*$L$4","v":0},1817.6106601752001,1318.9119952896001,1234.5386622576002,1010.986663056,809.83466377440016]
[76,null,{"$f":"C332*$L$4","v":0},2038.2506593872001,1478.9973280512002,1389.0986617056001,1133.8879959504002,907.87199675760007]
[77,null,{"$f":"C333*$L$4","v":0},2289.2053251576003,1661.0346607343999,1561.2053277576001,1273.2159954528001,1019.8719963576001]
[78,null,{"$f":"C334*$L$4","v":0},2572.0426574808002,1866.2933266680002,1754.1439937352002,1430.7626615568001,1145.9093292408002]
[79,null,{"$f":"C335*$L$4","v":0},2889.8239896792002,2096.8639925112002,1970.9013262944004,1607.4986609256002,1287.6266620680001]
[80,"o mas",{"$f":"C336*$L$4","v":0},3270.0266549880002,2372.6826581928003,2230.1439920352004,1818.8799935040001,1456.9706614632003]
[1,"Hijo",{"$f":"C337*$L$4","v":0},85.343999695200012,69.962666416800005,41.141333186400004,40.319999856000003,32.330666551200004]
[2,"Hijos",{"$f":"C338*$L$4","v":0},139.9999995,117.74933291280001,63.466666440000004,61.301333114400009,51.071999817600009]
[3,"Hijos o más",{"$f":"C339*$L$4","v":0},204.81066593520001,172.92799938240003,92.138666337600014,88.106666352000005,74.069333068800006]
[1,"Rider Comp. Maternidad",{"$f":"C340*$L$4","v":0},0,0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",{"$f":"C341*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",{"$f":"C342*$L$4","v":0},4.1999999849999998,16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]
[]
["UNIQUE CARE - DEDUCIBLE CERO"]
["TARIFAS MENSUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5"]
[18,null,{"$f":"C633*$L$4","v":0},{"$f":"D633*$L$4","v":195.32799930240003},171.88266605280003,153.81333278400001,135.74399951520002,0]
[19,null,{"$f":"C634*$L$4","v":0},198.76266595679999,174.86933270880002,156.42666610800001,138.20799950640003,0]
[20,null,{"$f":"C635*$L$4","v":0},202.19733261120001,177.93066603120002,159.18933276480001,140.52266616480003,0]
[21,null,{"$f":"C636*$L$4","v":0},205.93066593120002,181.21599935280003,162.17599942080003,143.13599948880002,0]
[22,null,{"$f":"C637*$L$4","v":0},209.66399925120001,184.42666600800001,165.08799941040002,145.67466614640003,0]
[23,null,{"$f":"C638*$L$4","v":0},213.47199923760004,187.71199932960002,167.77599940080003,148.213332804,0]
[24,null,{"$f":"C639*$L$4","v":0},217.13066589120001,190.84799931840001,170.83733272320001,150.75199946160001,0]
[25,null,{"$f":"C640*$L$4","v":0},220.7893325448,194.13333264000002,173.67466604640003,153.21599945280002,0]
[26,null,{"$f":"C641*$L$4","v":0},224.44799919840003,197.41866596160003,176.73599936880001,155.9786661096,0]
[27,null,{"$f":"C642*$L$4","v":0},228.2559991848,200.92799928240004,179.72266602480002,158.66666610000001,0]
[28,null,{"$f":"C643*$L$4","v":0},232.51199916960005,204.51199926960004,182.93333268000001,161.35466609040003,0]
[29,null,{"$f":"C644*$L$4","v":0},236.91733248720001,208.39466592240004,186.51733266720001,164.63999941200001,0]
[30,null,{"$f":"C645*$L$4","v":0},241.09866580560004,212.12799924240002,189.87733265520001,167.47733273520001,0]
[31,null,{"$f":"C646*$L$4","v":0},245.65333245600002,216.08533256160004,193.31199930960003,170.613332724,0]
[32,null,{"$f":"C647*$L$4","v":0},249.83466577440004,219.81866588160003,196.67199929760002,173.52533271360002,0]
[33,null,{"$f":"C648*$L$4","v":0},256.92799908240005,226.0159991928,202.19733261120001,178.45333269600002,0]
[34,null,{"$f":"C649*$L$4","v":0},264.0213323904,232.28799917040004,207.7226659248,183.2319993456,0]
[35,null,{"$f":"C650*$L$4","v":0},271.03999903200003,238.33599914880006,213.24799923840004,188.08533266160001,0]
[36,null,{"$f":"C651*$L$4","v":0},277.90933234080006,244.45866579360003,218.773332552,193.16266597680001,0]
[37,null,{"$f":"C652*$L$4","v":0},285.07733231520001,250.80533243760004,224.44799919840003,198.09066595920001,0]
[38,null,{"$f":"C653*$L$4","v":0},292.24533228960001,257.07733241520003,230.04799917840003,203.01866594160003,0]
[39,null,{"$f":"C654*$L$4","v":0},299.63733226320005,263.573332392,235.87199915760004,208.1706659232,0]
[40,null,{"$f":"C655*$L$4","v":0},306.73066557120001,269.99466570240003,241.47199913760005,213.09866590560003,0]
[41,null,{"$f":"C656*$L$4","v":0},314.12266554480004,276.34133234640001,247.22133245040004,218.17599922080001,0]
[42,null,{"$f":"C657*$L$4","v":0},321.29066551920005,282.68799899040005,253.04533242960005,223.17866586960002,0]
[43,null,{"$f":"C658*$L$4","v":0},334.35733213920003,294.18666561600003,263.19999906000004,232.36266583680003,0]
[44,null,{"$f":"C659*$L$4","v":0},347.4239987592,305.68533224160007,273.57866568960003,241.39733247120003,0]
[45,null,{"$f":"C660*$L$4","v":0},360.49066537920004,317.25866553360004,283.80799898640004,250.43199910560003,0]
[46,null,{"$f":"C661*$L$4","v":0},373.78133199840005,328.83199882560007,294.26133228240002,259.61599907280004,0]
[47,null,{"$f":"C662*$L$4","v":0},386.69866528559999,340.18133211840001,304.41599891280003,268.72533237360005,0]
[48,null,{"$f":"C663*$L$4","v":0},400.58666523600004,352.35199874160003,315.16799887440004,278.28266567280002,0]
[49,null,{"$f":"C664*$L$4","v":0},414.54933185280004,364.67199869760003,326.29333216800001,287.98933230480003,0]
[50,null,{"$f":"C665*$L$4","v":0},428.36266513680005,376.84266532080005,337.119998796,297.47199893760006,0]
[51,null,{"$f":"C666*$L$4","v":0},442.10133175440006,389.01333194400002,348.02133209040005,307.10399890320002,0]
[52,null,{"$f":"C667*$L$4","v":0},455.98933170480007,401.10933190080004,358.92266538480004,316.66133220240005,0]
[53,null,{"$f":"C668*$L$4","v":0},472.56533164560011,415.66933184880003,371.91466533840003,328.15999882800003,0]
[54,null,{"$f":"C669*$L$4","v":0},488.76799825440003,430.07999846400003,384.68266529280004,339.50933212080002,0]
[55,null,{"$f":"C670*$L$4","v":0},505.11999819600004,444.34133174640004,397.52533191359998,350.70933208080004,0]
[56,null,{"$f":"C671*$L$4","v":0},521.47199813760005,458.67733169520005,410.51733186720008,362.20799870640002,0]
[57,null,{"$f":"C672*$L$4","v":0},538.04799807840004,473.16266497680004,423.50933182080007,373.706665332,0]
[58,null,{"$f":"C673*$L$4","v":0},558.05866467360011,491.00799824640006,439.33866509760003,387.74399861520004,0]
[59,null,{"$f":"C674*$L$4","v":0},578.06933126880006,508.55466485040006,454.94399837520007,401.33333190000002,0]
[60,null,{"$f":"C675*$L$4","v":0},598.2293311968001,526.1013314544,470.77333165200002,415.37066518320006,0]
[61,null,{"$f":"C676*$L$4","v":0},620.18133111840007,545.51466471840001,488.17066492320009,430.67733179520008,0]
[62,null,{"$f":"C677*$L$4","v":0},647.95733101920007,569.9306646312001,509.97333151200002,449.86666506,0]
[63,null,{"$f":"C678*$L$4","v":0},680.6613309024001,598.67733119520005,535.65866475360008,472.71466497840004,0]
[64,null,{"$f":"C679*$L$4","v":0},719.03999743200006,632.65066440720011,566.04799797840008,499.4453315496001,0]
[65,null,{"$f":"C680*$L$4","v":0},768.69333058799998,676.25599758480007,604.94933117280004,533.86666476000005,0]
[66,null,{"$f":"C681*$L$4","v":0},826.03733038320001,726.65599740480002,650.04799767840007,573.5893312848001,0]
[67,null,{"$f":"C682*$L$4","v":0},891.81866348160008,784.44799719840012,701.86666416000003,619.28533112160005,0]
[68,null,{"$f":"C683*$L$4","v":0},966.85866321360015,850.52799696240015,761.00266394880009,671.55199760160008,0]
[69,null,{"$f":"C684*$L$4","v":0},1055.5626628968,928.55466335040012,830.81599703280006,733.07733071520011,0]
[70,null,{"$f":"C685*$L$4","v":0},1163.306662512,1023.2319963456001,915.56266339680008,807.96799711440019,0]
[71,null,{"$f":"C686*$L$4","v":0},1280.4586620936002,1126.3466626440002,1007.7759964008001,889.27999682400002,0]
[72,null,{"$f":"C687*$L$4","v":0},1416.3519949416002,1245.8879955504001,1114.773329352,983.58399648720024,0]
[73,null,{"$f":"C688*$L$4","v":0},1571.6586610536001,1382.5279950624001,1237.0026622488001,1091.5519961016,0]
[74,null,{"$f":"C689*$L$4","v":0},1752.2773270752002,1541.2693278288002,1379.0933284080002,1216.7679956544002,0]
[75,null,{"$f":"C690*$L$4","v":0},1962.9119929896001,1726.7413271664,1545.0026611488004,1363.2639951312001,0]
[76,null,{"$f":"C691*$L$4","v":0},2201.3226588048001,1936.4053264176002,1732.5653271456001,1528.7999945400002,0]
[77,null,{"$f":"C692*$L$4","v":0},2472.213324504,2174.6666589000001,1945.813326384,1716.8853272016001,0]
[78,null,{"$f":"C693*$L$4","v":0},2777.7493234128005,2443.3919912736001,2186.239992192,1929.0879931104005,0]
[79,null,{"$f":"C694*$L$4","v":0},3121.06665552,2745.3439901952001,2456.3839912272001,2167.4986589256,0]
[80,"o mas",{"$f":"C695*$L$4","v":0},3531.5839873872005,3106.5813222384004,2779.5413234064004,2452.5759912408002,0]
[1,"Hijo",{"$f":"C696*$L$4","v":0},92.063999671200008,81.087999710400013,72.5759997408,63.989333104800004,0]
[2,"Hijos",{"$f":"C697*$L$4","v":0},151.19999946000002,132.98133285840004,119.01866624160002,104.9813329584,0]
[3,"Hijos o más",{"$f":"C698*$L$4","v":0},221.23733254320001,194.58133263840003,174.1973327112,153.66399945120003,0]
[1,"Rider Comp. Maternidad",{"$f":"C699*$L$4","v":0},0,0,0,20.999999925000001,0]
[1,"Transplante de organos",{"$f":"C700*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,0]
[]
[]
["ELITE CARE"]
["TARIFAS MENSUAL"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"C487*$L$4","v":0},{"$f":"D487*$L$4","v":382.89066529920007},245.20533245760004,194.20799930640001,160.38399942720002,116.40533291760001]
[19,null,{"$f":"C488*$L$4","v":0},390.43199860560003,249.83466577440004,198.09066595920001,163.37066608320001,118.57066624320001]
[20,null,{"$f":"C489*$L$4","v":0},398.27199857760002,254.38933242480005,201.97333261200001,166.506666072,120.73599956880003]
[21,null,{"$f":"C490*$L$4","v":0},405.96266521680008,259.24266574080002,205.63199926560003,169.56799939440003,123.19999956000001]
[22,null,{"$f":"C491*$L$4","v":0},414.25066518720007,264.17066572320005,209.51466591840003,172.92799938240003,125.439999552]
[23,null,{"$f":"C492*$L$4","v":0},421.94133182640002,268.79999903999999,213.54666590400001,175.91466603840001,127.67999954400001]
[24,null,{"$f":"C493*$L$4","v":0},430.07999846400003,273.72799902240001,217.35466589040001,179.05066602720001,129.99466620240003]
[25,null,{"$f":"C494*$L$4","v":0},437.84533176960002,278.43199900560006,221.31199920960003,182.41066601520001,132.45866619360001]
[26,null,{"$f":"C495*$L$4","v":0},445.90933174080004,283.21066565520005,225.41866586160003,185.47199933760001,134.84799951840003]
[27,null,{"$f":"C496*$L$4","v":0},453.89866504560001,288.06399897120002,229.30133251440003,188.68266599280003,136.9386661776]
[28,null,{"$f":"C497*$L$4","v":0},463.67999834400001,293.81333228400001,234.07999916400001,192.86399931120002,140.37333283200002]
[29,null,{"$f":"C498*$L$4","v":0},473.6853316416001,299.48799893040001,238.85866581360003,197.119999296,143.65866615360002]
[30,null,{"$f":"C499*$L$4","v":0},483.61599827280008,305.16266557680007,243.03999913200002,201.52533261360003,147.16799947440003]
[31,null,{"$f":"C500*$L$4","v":0},493.47199823760008,310.76266555680007,247.74399911520001,205.70666593200002,150.67733279520002]
[32,null,{"$f":"C501*$L$4","v":0},503.32799820240007,316.51199886960006,252.44799909840003,210.11199924960005,153.81333278400001]
[33,null,{"$f":"C502*$L$4","v":0},517.43999815200004,324.05333217600003,258.64533240960003,215.33866589760004,158.59199943360002]
[34,null,{"$f":"C503*$L$4","v":0},531.77599810080005,331.81866548160002,264.91733238720002,220.49066587920001,163.29599941680002]
[35,null,{"$f":"C504*$L$4","v":0},545.81333138399998,339.28533212160005,271.2639990312,225.56799919440002,167.92533273360002]
[36,null,{"$f":"C505*$L$4","v":0},559.99999800000001,346.75199876160002,277.46133234240006,230.71999917600002,172.479999384]
[37,null,{"$f":"C506*$L$4","v":0},574.03733128320005,354.36799873440003,283.73333231999999,235.79733249120002,177.10933270080002]
[38,null,{"$f":"C507*$L$4","v":0},593.07733121520005,366.76266535680003,294.11199894960004,243.03999913200002,182.85866601360001]
[39,null,{"$f":"C508*$L$4","v":0},611.96799781440006,379.08266531280003,304.19199891360006,250.65599910480006,188.68266599280003]
[40,null,{"$f":"C509*$L$4","v":0},631.00799774640006,391.47733193520008,314.57066554320005,257.89866574560006,194.58133263840003]
[41,null,{"$f":"C510*$L$4","v":0},649.82399767920003,403.94666522400001,324.87466550640005,265.36533238560003,200.10666595200001]
[42,null,{"$f":"C511*$L$4","v":0},668.93866427760008,416.19199851360003,334.87999880400002,272.68266569280007,206.07999926400001]
[43,null,{"$f":"C512*$L$4","v":0},692.75733085920012,430.67733179520008,346.453332096,280.82133233040003,212.50133257440004]
[44,null,{"$f":"C513*$L$4","v":0},716.27733077520008,445.01333174400003,358.17599872080007,289.10933230080002,219.07199921760002]
[45,null,{"$f":"C514*$L$4","v":0},740.24533068960011,459.42399835920008,369.74933201280004,296.94933227280006,225.64266586080001]
[46,null,{"$f":"C515*$L$4","v":0},763.83999727200001,473.75999830800004,381.3973319712,305.16266557680007,231.98933250480005]
[47,null,{"$f":"C516*$L$4","v":0},787.5839971872,488.09599825680004,392.746665264,313.07733221520004,238.93333248000002]
[48,null,{"$f":"C517*$L$4","v":0},817.07733041519998,504.74666486400002,407.08266521280007,323.90399884320004,247.29599911680003]
[49,null,{"$f":"C518*$L$4","v":0},846.34666364400005,521.54666480399999,421.11999849599999,334.87999880400002,255.80799908640003]
[50,null,{"$f":"C519*$L$4","v":0},875.91466353840019,538.34666474400001,435.08266511280004,345.70666543200002,264.24533238960004]
[51,null,{"$f":"C520*$L$4","v":0},905.48266343280011,555.29599801680001,449.04533172959998,356.83199872560004,272.68266569280007]
[52,null,{"$f":"C521*$L$4","v":0},934.67732999520013,571.72266462480002,463.306665012,367.58399868720005,281.19466566240004]
[53,null,{"$f":"C522*$L$4","v":0},970.51732986720015,594.19733121120009,479.95733161920009,380.94933197280005,291.94666562399999]
[54,null,{"$f":"C523*$L$4","v":0},1006.2826630728001,616.89599779680009,496.68266489280006,394.01599859280003,302.39999892000003]
[55,null,{"$f":"C524*$L$4","v":0},1041.8239962792002,639.51999771600003,513.55733149920013,407.53066521120007,313.00266554880005]
[56,null,{"$f":"C525*$L$4","v":0},1077.6639961512001,662.06933096880005,530.43199810560009,420.74666516400004,323.67999884400001]
[57,null,{"$f":"C526*$L$4","v":0},1113.2053293576,684.54399755520012,547.08266471280001,434.18666511600003,334.35733213920003]
[58,null,{"$f":"C527*$L$4","v":0},1156.5119958696,714.63466411440004,568.8853313016001,451.5839983872001,348.02133209040005]
[59,null,{"$f":"C528*$L$4","v":0},1200.0426623808,744.65066400720013,590.46399789120005,469.50399832320005,362.05866537360004]
[60,null,{"$f":"C529*$L$4","v":0},1243.4239955592002,774.74133056640017,612.04266448080011,486.82666492800001,375.94666532400004]
[61,null,{"$f":"C530*$L$4","v":0},1294.8693287088001,812.07466376640014,640.78933104480006,509.30133151440003,393.71733192720006]
[62,null,{"$f":"C531*$L$4","v":0},1355.3493284928002,857.24799693840009,677.0026642488001,537.07733141520009,420.22399849920009]
[63,null,{"$f":"C532*$L$4","v":0},1426.0586615736001,912.12799674240011,722.25066408720011,570.9759979608001,451.50933172080005]
[64,null,{"$f":"C533*$L$4","v":0},1507.2213279504001,976.5653298456001,776.45866389360015,612.78933114480003,488.31999825600002]
[65,null,{"$f":"C534*$L$4","v":0},1600.5546609503999,1051.1573295792002,840.22399699920004,663.78666429600003,530.95466477040009]
[66,null,{"$f":"C535*$L$4","v":0},1707.8506605672003,1136.5759959408001,914.59199673360013,725.08799741040002,582.8479979184001]
[67,null,{"$f":"C536*$L$4","v":0},1830.6026601288004,1234.4639955912003,1000.3093297608001,797.43999715200005,644.59733103120004]
[68,null,{"$f":"C537*$L$4","v":0},1974.7839929472002,1350.4213285104001,1100.2879960704001,882.41066351519999,716.94933077280007]
[69,null,{"$f":"C538*$L$4","v":0},2141.1413256864003,1486.6879946904003,1216.3946623224001,981.7919964936001,801.54666380399999]
[70,null,{"$f":"C539*$L$4","v":0},2331.6159916728002,1643.2639941312002,1350.7946618424003,1097.3759960808002,900.33066345120005]
[71,null,{"$f":"C540*$L$4","v":0},2548.6719908976002,1821.7173268272002,1504.5333279600002,1230.4319956056002,1014.346663044]
[72,null,{"$f":"C541*$L$4","v":0},2795.2213233504003,2023.9893261048003,1679.7759940008002,1382.453328396,1145.1626625768001]
[73,null,{"$f":"C542*$L$4","v":0},3071.1893223647999,2251.2746586264002,1877.7173266272002,1554.4106611152001,1294.719995376]
[74,null,{"$f":"C543*$L$4","v":0},3383.519987916,2508.2026577088004,2101.5679924944002,1747.573327092,1464.8106614352002]
[75,null,{"$f":"C544*$L$4","v":0},3734.5279866624005,2795.4453233496001,2354.0906582592002,1965.3013263144003,1656.4799940840001]
[76,null,{"$f":"C545*$L$4","v":0},4136.0853185616006,3128.3093221608001,2638.3466572440002,2210.5066587720003,1871.0719933176001]
[77,null,{"$f":"C546*$L$4","v":0},4618.1333168400006,3512.8426541208,2965.8346560744003,2492.5226577648004,2115.1573257792002]
[78,null,{"$f":"C547*$L$4","v":0},5200.1599814279998,3972.2666524800002,3339.4666547400002,2817.2479899384002,2395.4559914448005]
[79,null,{"$f":"C548*$L$4","v":0},5902.9226455848011,4518.3786505296002,3774.773319852,3188.4906552792004,2717.0453236296003]
[80,"o mas",{"$f":"C549*$L$4","v":0},6746.2079759064009,5163.7973148912006,4293.4079846664008,3631.1893203648001,3098.2933222680003]
[1,"Hijo",{"$f":"C550*$L$4","v":0},162.77333275200002,113.19466626240001,82.581333038400004,67.871999757600008,59.509333120800008]
[2,"Hijos",{"$f":"C551*$L$4","v":0},250.43199910560003,183.9786660096,130.51733286720003,107.66933294880002,94.303999663200017]
[3,"Hijos o más",{"$f":"C552*$L$4","v":0},365.64266536080004,268.94933237280003,190.10133265440004,156.65066610720001,136.41599951280003]
[1,"Rider Comp. Maternidad",{"$f":"C553*$L$4","v":0},0,0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",{"$f":"C554*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",{"$f":"C555*$L$4","v":0},4.1999999849999998,16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]